Case RobTech Excel financials + answers 20240502

.xlsx

School

University Of Chicago *

*We aren’t endorsed by this school

Course

30130

Subject

Accounting

Date

May 5, 2024

Type

xlsx

Pages

27

Uploaded by BaronElectron14141 on coursehero.com

Robinson HVAC Tech Inc. v. 5/2/24 Exhibit 1 = Monthly Shipments at Selling Price for fiscal 2023 (in $000s) Calendar Year Month Actual 2022 Oct 13,016 12,854 Nov 12,438 12,616 Dec 12,500 12,034 2023 Jan 12,148 12,354 Feb 11,992 12,028 Mar 12,582 10,412 Apr 13,030 8,344 May 13,664 7,508 Prior 8 months subtotal > 101,370 88,150 Jun 13,518 25,362 Jul 13,290 14,748 Aug 12,956 14,402 Sept 12,866 14,788 Prior 4 months subtotal > 52,630 69,300 Full 2023 fiscal year total > 154,000 157,450 f Inventory @ 6/30/23 = Inventory @ 5/31/23 + Purchases in June 23 - COGS in June 23; ditto for July, Aug, Sept. Forecast as of Sept 2022 Forecast as of May 2023 e Selling terms are net 30 days. Advances will need to be factored in for Jun and July. g Depreciation for existing PP&E is $240,000 per month. Depreciation for new PP&E will need to be factored in for m
i Outstanding taxes on FY 2022 income are due on 1/15/23. On 12/15/21, 3/15/22, 6/15/22, and 9/15/22, payments o
months new PP&E is in place.
of 25% of each of the estimated $2.0MM tax for 2022 due. As of 5/31/23, taxes payable for 2023 w
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
  • Access to all documents
  • Unlimited textbook solutions
  • 24/7 expert homework help