a. Compute the yearly Equity Free Cash Flows (EFCF) for the period from 2021 until 2025. Explain your answer. b. Assume the expected nominal growth rate of the EFCF in perpetuity is 1.25%. Calculate the expected equity value of LEMO at year-end 2021. Explain your answer. c. Considering the current market price of the company, what would be the investment decision of the investor? Explain your answer.

Entrepreneurial Finance
6th Edition
ISBN:9781337635653
Author:Leach
Publisher:Leach
Chapter9: Projecting Financial Statements
Section: Chapter Questions
Problem 3aM
icon
Related questions
icon
Concept explainers
Topic Video
Question
An analyst is studying the company LEMO in order to make an investment decision. The
investor's estimates of Free Cash Flows to Firm (FCF), levels of debt and net Financial
Expenses (FE) of the company are presented in Table 1.
Table 1
Year 2020 Year 2021 | Year 2022 | Year 2023
Year 2024
Year 2025
FCF
€10000
€11300
€10950
€12500
€12750
Level
of €1000
€1200
€1450
€1350
€1600
€1675
debt
FE
€70
€90
€100
€108
€115
Additionally, the analyst has made the following assumptions: (i) risk-free interest rate: 1.5
%; (i) target capital structure: debt/(debt + equity) ratio of 45%; (ii) equity risk premium:
6%; (iv) asset beta: 1.15; and (v) tax rate: 20%. The number of shares of the company is 1
2000 and the current market price of LEMO is €8.0 per share. Present your result rounded
to one decimal place.
a. Compute the yearly Equity Free Cash Flows (EFCF) for the period from 2021 until
2025. Explain your answer.
b. Assume the expected nominal growth rate of the EFCF in perpetuity is 1.25%.
Calculate the expected equity value of LEMO at year-end 2021. Explain your
answer.
c. Considering the current market price of the company, what would be the investment
decision of the investor? Explain your answer.
d. Consider the following statement: "The Capital Cash Flow model is appropriate to
use for the valuation of stand-alone basis projects". Do you agree with this
statement? Explain your answer.
Transcribed Image Text:An analyst is studying the company LEMO in order to make an investment decision. The investor's estimates of Free Cash Flows to Firm (FCF), levels of debt and net Financial Expenses (FE) of the company are presented in Table 1. Table 1 Year 2020 Year 2021 | Year 2022 | Year 2023 Year 2024 Year 2025 FCF €10000 €11300 €10950 €12500 €12750 Level of €1000 €1200 €1450 €1350 €1600 €1675 debt FE €70 €90 €100 €108 €115 Additionally, the analyst has made the following assumptions: (i) risk-free interest rate: 1.5 %; (i) target capital structure: debt/(debt + equity) ratio of 45%; (ii) equity risk premium: 6%; (iv) asset beta: 1.15; and (v) tax rate: 20%. The number of shares of the company is 1 2000 and the current market price of LEMO is €8.0 per share. Present your result rounded to one decimal place. a. Compute the yearly Equity Free Cash Flows (EFCF) for the period from 2021 until 2025. Explain your answer. b. Assume the expected nominal growth rate of the EFCF in perpetuity is 1.25%. Calculate the expected equity value of LEMO at year-end 2021. Explain your answer. c. Considering the current market price of the company, what would be the investment decision of the investor? Explain your answer. d. Consider the following statement: "The Capital Cash Flow model is appropriate to use for the valuation of stand-alone basis projects". Do you agree with this statement? Explain your answer.
Expert Solution
steps

Step by step

Solved in 4 steps

Blurred answer
Knowledge Booster
Stock Valuation
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Entrepreneurial Finance
Entrepreneurial Finance
Finance
ISBN:
9781337635653
Author:
Leach
Publisher:
Cengage
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT