At December 31 Assets Cash Comparative Balance Sheets Accounts receivable, net Inventory Prepaid expenses Total current assets Furniture Accumulated depreciation-Furniture Total assets Liabilities and Equity Accounts payable Wages payable Income taxes payable Total current liabilities. Notes payable (long-term) Total liabilities Equity Common stock, $5 par value Retained earnings Total liabilities and equity Sales Cost of goods sold Gross profit 2021 $ 94,800 41,000 85,800 5,400 227,000 109,000 (17,000) $ 319,000 Depreciation Changes in current operating assets and liabilities Accounts receivable decrease Inventory decrease Wages payable increase Prepaid expense increase Accounts payable decrease Income taxes payable decrease $ 15,000 9,000 1,400 CRUZ, INCORPORATED Income Statement For Year Ended December 31, 2021 Operating expenses (excluding depreciation) Depreciation expense Income before taxes Income taxes expense Net income Net cash provided by operating activities www 25,400 29,000 54,400 229,000 35,600 $ 319,000 Cash flows from operating activities Net income Adjustments to reconcile net income to net cash provided by operating activities Income statement items not affecting cash 2020 $ 24,000 51,000 95,800 4,200 175,000 119,000 (9,000) $ 285,000 $ 21,000 5,000 2,600 28,600 69,000 97,600 179,000 8,400 $285,000 Use the indirect method to prepare the operating activities section of Cruz's statement of cash flows. Note: Amounts to be deducted should be indicated with a minus sign. $ 488,000 314,000 174,000 89,100 37,600 47,300 17,300 $ 30,000 $ 0 0

Intermediate Accounting: Reporting And Analysis
3rd Edition
ISBN:9781337788281
Author:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Chapter4: The Balance Sheet And The Statement Of Shareholders' Equity
Section: Chapter Questions
Problem 6E: Balance Sheet Baggett Companys balance sheet accounts and amounts as of December 31, 2019, are shown...
icon
Related questions
Question
Please do not give solution in image format thanku
At December 31
Assets
Cash
Comparative Balance Sheets
Accounts receivable, net
Inventory
Prepaid expenses
Total current assets
Furniture
Accumulated depreciation-Furniture
Total assets
Liabilities and Equity
Accounts payable
Wages payable
Income taxes payable
Total current liabilities
Notes payable (long-term)
Total liabilities
Equity
Common stock, $5 par value
Retained earnings
Total liabilities and equity
Sales
Cost of goods sold
Gross profit
Cash flows from operating activities
Net income
2021
$ 94,800
41,000
85,800
5,400
227,000
109,000
(17,000)
$ 319,000
CRUZ, INCORPORATED
Income Statement
For Year Ended December 31, 2021
Operating expenses (excluding depreciation)
Depreciation expense
Income before taxes
Income taxes expense
Net income
Accounts payable decrease
Income taxes payable decrease
wwwwwwwwww
$ 15,000
9,000
1,400
Net cash provided by operating activities
wwwwwwwwwww
25,400
29,000
54,400
229,000
35,600
$ 319,000
Adjustments to reconcile net income to net cash provided by operating activities
Income statement items not affecting cash
Depreciation
Changes in current operating assets and liabilities
Accounts receivable decrease
Inventory decrease
Wages payable increase
Prepaid expense increase
2020
$ 24,000
51,000
95,800
4,200
175,000
119,000
(9,000)
$285,000
$ 21,000
5,000
2,600
Use the indirect method to prepare the operating activities section of Cruz's statement of cash flows.
Note: Amounts to be deducted should be indicated with a minus sign.
28,600
69,000
97,600
179,000
8,400
$ 285,000
$ 488,000
314,000
174,000
89,100
37,600
47,300
17,300
$ 30,000
$
0
Transcribed Image Text:At December 31 Assets Cash Comparative Balance Sheets Accounts receivable, net Inventory Prepaid expenses Total current assets Furniture Accumulated depreciation-Furniture Total assets Liabilities and Equity Accounts payable Wages payable Income taxes payable Total current liabilities Notes payable (long-term) Total liabilities Equity Common stock, $5 par value Retained earnings Total liabilities and equity Sales Cost of goods sold Gross profit Cash flows from operating activities Net income 2021 $ 94,800 41,000 85,800 5,400 227,000 109,000 (17,000) $ 319,000 CRUZ, INCORPORATED Income Statement For Year Ended December 31, 2021 Operating expenses (excluding depreciation) Depreciation expense Income before taxes Income taxes expense Net income Accounts payable decrease Income taxes payable decrease wwwwwwwwww $ 15,000 9,000 1,400 Net cash provided by operating activities wwwwwwwwwww 25,400 29,000 54,400 229,000 35,600 $ 319,000 Adjustments to reconcile net income to net cash provided by operating activities Income statement items not affecting cash Depreciation Changes in current operating assets and liabilities Accounts receivable decrease Inventory decrease Wages payable increase Prepaid expense increase 2020 $ 24,000 51,000 95,800 4,200 175,000 119,000 (9,000) $285,000 $ 21,000 5,000 2,600 Use the indirect method to prepare the operating activities section of Cruz's statement of cash flows. Note: Amounts to be deducted should be indicated with a minus sign. 28,600 69,000 97,600 179,000 8,400 $ 285,000 $ 488,000 314,000 174,000 89,100 37,600 47,300 17,300 $ 30,000 $ 0
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps with 2 images

Blurred answer
Knowledge Booster
Balance Sheet Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning