Calculate the NPV under each scenario (Round the final answers to 2 decimal places. Negative amounts should be indicated be minus sign. Omit $ sign in your response) APVPessimistic PVExpected $ Voptimistic S 2262561 4998543

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question
You are the financial analyst for a tennis racquet manufacturer. The company is considering using a graphite-like material in its tennis
racquets. The company has estimated the information in the following table about the market for a racquet with the new material. The
company expects to sell the racquet for six years. The equipment required for the project has no salvage value. The equipment will be
depreciated straight-line to zero over the project's life. The required return for projects of this type is 13 percent, and the company has
a 40 percent tax rate. Assume the company has other profitable ongoing operations that are sufficient to cover any losses. Should you
recommend the project?
Market sire
Market share
Selling price
Variable costs per unit
Fised costs per year
Initial investment
Pessimistic
135,000
PVPessimistic
PVExpected $
UPVoptimistic S
21 N
1
1
Expected
155,000
25 %
145
104.50
$ 1,065,000
11,075,000
12,450,000 $ 2,350,000
2262561
4998543
7326488
150
100.50
$
$
Optinistic
175,000
28%
155
96.50
Calculate the NPV under each scenario (Round the final answers to 2 decimal places. Negative amounts should be indicated by a
minus sign. Omit $ sign in your response.)
$1,000,000
$2,250,000
Transcribed Image Text:You are the financial analyst for a tennis racquet manufacturer. The company is considering using a graphite-like material in its tennis racquets. The company has estimated the information in the following table about the market for a racquet with the new material. The company expects to sell the racquet for six years. The equipment required for the project has no salvage value. The equipment will be depreciated straight-line to zero over the project's life. The required return for projects of this type is 13 percent, and the company has a 40 percent tax rate. Assume the company has other profitable ongoing operations that are sufficient to cover any losses. Should you recommend the project? Market sire Market share Selling price Variable costs per unit Fised costs per year Initial investment Pessimistic 135,000 PVPessimistic PVExpected $ UPVoptimistic S 21 N 1 1 Expected 155,000 25 % 145 104.50 $ 1,065,000 11,075,000 12,450,000 $ 2,350,000 2262561 4998543 7326488 150 100.50 $ $ Optinistic 175,000 28% 155 96.50 Calculate the NPV under each scenario (Round the final answers to 2 decimal places. Negative amounts should be indicated by a minus sign. Omit $ sign in your response.) $1,000,000 $2,250,000
Expert Solution
steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Present Value
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education