Calculate the Sales Growth of the most recent year

Intermediate Accounting: Reporting And Analysis
3rd Edition
ISBN:9781337788281
Author:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Chapter4: The Balance Sheet And The Statement Of Shareholders' Equity
Section: Chapter Questions
Problem 16P: Ratios Analyses: McCormick Refer to the information for McCormick above. Additional information for...
icon
Related questions
Question
100%

Calculate the Sales Growth of the most recent year.  Enter answer as decimal (not percent.  Example:  .1234 is ok, 12.34% is not ok).

 

Balance Sheets
Annual Financials for Target Corp.
Assets
Fiscalyearis February-lanuary. Allvalues USD milios.
2018
2019
2020
Cash & Short Term Investments
2,840 1,580
2,580
Total Accounts Receivable
929 1,100
Bad Debt/Doubtful Accounts
Other Receivables
513
832
Inventories
8,600 9,500
8,990
Progress Payments & Other
Other Current Assets
371
368
1,330
Miscellaneous Current Assets
214
209
1,330
Total Current Assets
12,540 12,520 12,900
Net Property, Plant & Equipment
26,420 27,500 28,520
Property, Plant & Equipment- Gross 44,820 46, 190 48, 180
Buildings
Land & Improvements
28,130 29,240 30,000
6,100 6,060
6,040
Computer Software and Equipment
2,650 2,540
2,890
Other Property, Plant & Equipment
5,620 5,910
6,080
Accumulated Depreciation
18,400 18,690 19,680
Total Investments and Advances
383
380
Other Long-Term Investments
383
380
Long-Term Note Receivable
Intangible Assets
Net Goodwill
709
899
830
в33
Net Other Intangi ble
79
68
Other Assets
251
194
1,300
Tangible Other Assets
205
183
1,360
Total Assets
40,300 41,290 42,780
Liabilities & Shareholders' Equity
ST Debt & Current Portion LT Debt
2,018 2,019
2,020
429
1,220
181
Short Term Debt
148
166
Current Portion of Long Term Debt
Accounts Payable
281
1,050
181
8,880 9,780
9,920
Income Tax Payable
Other Current Liabilities
3,950 4,040
4,410
Dividends Payable
336
331
Accrued Payroll
1,350 1,370
Miscellaneous Current Liabilities
2,260 2,330
4.410
Total Current Liabilities
13,050 15,010 14,490
Long-Term Debt
Provision for Risks & Charges
13,040 12,230 13,610
41
40
Deferred Taxes
693
972
1,120
Other Liabilities
1,830 1,740
1,720
Total Liabilities
28,850 29,990 30,950
Common Equity (Total)
11,850 11,300 11,830
Common Stock Par/Carry Value
45
43
42
Retained Earnings
8,500 8,020
8,430
-13
-20
Cumulative Adjus t/Unrealized For. Exch. Gain
Unrealized Gain/Loss Ma rketable Securities
Treasury Stock
Total Shareholders' Equity
11,850 11,300 11,830
Accumulated Minority Interest
Total Equity
11,650 11,300 11,830
Liabilities & Shareholders' Equity
40,300 41,290 42,780
Transcribed Image Text:Balance Sheets Annual Financials for Target Corp. Assets Fiscalyearis February-lanuary. Allvalues USD milios. 2018 2019 2020 Cash & Short Term Investments 2,840 1,580 2,580 Total Accounts Receivable 929 1,100 Bad Debt/Doubtful Accounts Other Receivables 513 832 Inventories 8,600 9,500 8,990 Progress Payments & Other Other Current Assets 371 368 1,330 Miscellaneous Current Assets 214 209 1,330 Total Current Assets 12,540 12,520 12,900 Net Property, Plant & Equipment 26,420 27,500 28,520 Property, Plant & Equipment- Gross 44,820 46, 190 48, 180 Buildings Land & Improvements 28,130 29,240 30,000 6,100 6,060 6,040 Computer Software and Equipment 2,650 2,540 2,890 Other Property, Plant & Equipment 5,620 5,910 6,080 Accumulated Depreciation 18,400 18,690 19,680 Total Investments and Advances 383 380 Other Long-Term Investments 383 380 Long-Term Note Receivable Intangible Assets Net Goodwill 709 899 830 в33 Net Other Intangi ble 79 68 Other Assets 251 194 1,300 Tangible Other Assets 205 183 1,360 Total Assets 40,300 41,290 42,780 Liabilities & Shareholders' Equity ST Debt & Current Portion LT Debt 2,018 2,019 2,020 429 1,220 181 Short Term Debt 148 166 Current Portion of Long Term Debt Accounts Payable 281 1,050 181 8,880 9,780 9,920 Income Tax Payable Other Current Liabilities 3,950 4,040 4,410 Dividends Payable 336 331 Accrued Payroll 1,350 1,370 Miscellaneous Current Liabilities 2,260 2,330 4.410 Total Current Liabilities 13,050 15,010 14,490 Long-Term Debt Provision for Risks & Charges 13,040 12,230 13,610 41 40 Deferred Taxes 693 972 1,120 Other Liabilities 1,830 1,740 1,720 Total Liabilities 28,850 29,990 30,950 Common Equity (Total) 11,850 11,300 11,830 Common Stock Par/Carry Value 45 43 42 Retained Earnings 8,500 8,020 8,430 -13 -20 Cumulative Adjus t/Unrealized For. Exch. Gain Unrealized Gain/Loss Ma rketable Securities Treasury Stock Total Shareholders' Equity 11,850 11,300 11,830 Accumulated Minority Interest Total Equity 11,650 11,300 11,830 Liabilities & Shareholders' Equity 40,300 41,290 42,780
Annual Financials for Target Corp.
INCOME STATEMENTS
Fiscal year is FebJan. All values USD millions.
2018
2019
2020
Sales/Revenue
72,710 75,360 78,110
Cost of Goods Sold (COGS) incl. D&A 53,350 55,520 57,220
COGS excluding D&A
50,870 53,050 54,620
Depreciation & Amortization Expense
2,480 2,470 2,600
Depreciation
2,460 2,460
Amortization of Intangibles
14
14
Gross Income
19,360 19,830 20,890
SG&A Expense
15,050 15,630 16,230
Research & Development
Other SG&A
15,050 15,630
Other Operating Expense
Unusual Expense
EBIT after Unusual Expense
205
95
10
-205 4,110 4.650
Non Operating Income/Expense
Non-Operating Interest Income
Equity in Affiliates (Pretax)
59
28
9
Interest Expense
539
459
467
Gross Interest Expense
Interest Capitalized
539
459
487
Pretax Income
3,630 3,680 4,190
Income Tax
722
748
921
Consolidated Net Income
2,910 2,930 3,270
Minority Interest Expense
Net Income (before extraord & Pref Div) 2,910 2,930 3,270
Ertraordinaries & Discontinued Operations
7
12
Net Income After Extraordinaries
2.910 2,940 3,280
Preferred Dividends
Net Income Available to Common
2,910 2,940 3,280
EPS (Basic)
Basic Shares Outstanding
EPS (Diluted)
Diluted Shares Outstanding
547
529
511
6
550
533
516
EBITDA
6,790 6,680 7,260
Transcribed Image Text:Annual Financials for Target Corp. INCOME STATEMENTS Fiscal year is FebJan. All values USD millions. 2018 2019 2020 Sales/Revenue 72,710 75,360 78,110 Cost of Goods Sold (COGS) incl. D&A 53,350 55,520 57,220 COGS excluding D&A 50,870 53,050 54,620 Depreciation & Amortization Expense 2,480 2,470 2,600 Depreciation 2,460 2,460 Amortization of Intangibles 14 14 Gross Income 19,360 19,830 20,890 SG&A Expense 15,050 15,630 16,230 Research & Development Other SG&A 15,050 15,630 Other Operating Expense Unusual Expense EBIT after Unusual Expense 205 95 10 -205 4,110 4.650 Non Operating Income/Expense Non-Operating Interest Income Equity in Affiliates (Pretax) 59 28 9 Interest Expense 539 459 467 Gross Interest Expense Interest Capitalized 539 459 487 Pretax Income 3,630 3,680 4,190 Income Tax 722 748 921 Consolidated Net Income 2,910 2,930 3,270 Minority Interest Expense Net Income (before extraord & Pref Div) 2,910 2,930 3,270 Ertraordinaries & Discontinued Operations 7 12 Net Income After Extraordinaries 2.910 2,940 3,280 Preferred Dividends Net Income Available to Common 2,910 2,940 3,280 EPS (Basic) Basic Shares Outstanding EPS (Diluted) Diluted Shares Outstanding 547 529 511 6 550 533 516 EBITDA 6,790 6,680 7,260
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Ratio Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning