Company Name Delta Air Lines (DAL) American Airlines (AAL) United Continental (UAL) Southwest Airlines (LUV) Alaska Air (ALK) JetBlue Airways (JBLU) Market Capitalization 39,057 15,295 22,648 29,431 7,236 5,008 3,000 1,366 Enterprise Value (EV) SkyWest (SKYW) Hawaiian (HA) Source: Morningstar and Yahoo Finance. April 2019. 47,060 33,745 32,143 29,119 8,103 5,791 5.471 1,575 EV/Sales 1.1x 0.8x 0.8x 1.3x 1.0x 0.8x 1.7x 0.6x EV/EBITDA 6.0x 6.3x 5.8x 6.5x 7.7x 7.3x 6.7x 3.4x EV/EBIT 8.6x 10.5× 9.7x 8.9x 12.3x 19.2x 11.3x 4.8x P/E 10.2x 11.2x 11.0x 12.4x 16.6x 27.7x 11.0x 6.1x P/Book 2.9x 1.3x 2.3x 3.0x 1.9x 1.1x 1.5x 1.4x

Cornerstones of Financial Accounting
4th Edition
ISBN:9781337690881
Author:Jay Rich, Jeff Jones
Publisher:Jay Rich, Jeff Jones
Chapter10: Stockholder's Equity
Section: Chapter Questions
Problem 88PSA: Ratio Analysis Consider the following information taken from the stockholders equity section: How do...
icon
Related questions
Question
Consider the following data,, for the airline industry for April 2019 (EV = enterprise value, Book = equity book value). Suppose Hawaiian Airlines (HA) has 50 million shares outstanding. Estimate
Hawaiian Airlines' share value using each of the five valuation multiples, based on the median valuation multiple of the other seven airlines shown (excluding Hawaiian Airlines).
Calculate Hawaiian Airlines' share values using each of the five valuation multiples below: (Round the median to two decimal places. Round the share price to the nearest cent. Round the EV and market cap to
the nearest integer.)
Hawaiian Airlines
Median
Implied EV
$
Implied market cap. $
Implied share price $
EV/Sales
0.60
$
$
$
EV/EBITDA
3.4
$
EV/EBIT
4.8
$
$
(---)
P/E
6.1
$
$
P/Book
1.4
Transcribed Image Text:Consider the following data,, for the airline industry for April 2019 (EV = enterprise value, Book = equity book value). Suppose Hawaiian Airlines (HA) has 50 million shares outstanding. Estimate Hawaiian Airlines' share value using each of the five valuation multiples, based on the median valuation multiple of the other seven airlines shown (excluding Hawaiian Airlines). Calculate Hawaiian Airlines' share values using each of the five valuation multiples below: (Round the median to two decimal places. Round the share price to the nearest cent. Round the EV and market cap to the nearest integer.) Hawaiian Airlines Median Implied EV $ Implied market cap. $ Implied share price $ EV/Sales 0.60 $ $ $ EV/EBITDA 3.4 $ EV/EBIT 4.8 $ $ (---) P/E 6.1 $ $ P/Book 1.4
Data table
(Click on the following icon in order to copy its contents into a spreadsheet.)
Enterprise
Market
Capitalization
39.057
Value (EV)
Company Name
Delta Air Lines (DAL)
American Airlines (AAL)
United Continental (UAL)
Southwest Airlines (LUV)
15,295
22,648
29,431
7,236
5,008
3,000
1,366
Alaska Air (ALK)
JetBlue Airways (JBLU)
SkyWest (SKYW)
Hawaiian (HA)
Source: Morningstar and Yahoo Finance, April 2019.
47,060
33,745
32,143
29,119
8,103
5,791
5,471
1,575
EV/Sales
1.1x
0.8x
0.8x
1.3x
1.0x
0.8x
1.7x
0.6x
EV/EBITDA
6.0x
6.3x
5.8x
6.5x
7.7x
7.3x
6.7x
3.4x
EV/EBIT
8.6x
10.5×
9.7x
8.9x
12.3x
19.2x
11.3x
4.8x
P/E
10.2x
11.2x
11.0x
12.4x
16.6x
27.7x
11.0x
6.1x
P/Book
2.9x
1.3x
2.3x
3.0x
1.9x
1.1x
1.5x
1.4x
I
Transcribed Image Text:Data table (Click on the following icon in order to copy its contents into a spreadsheet.) Enterprise Market Capitalization 39.057 Value (EV) Company Name Delta Air Lines (DAL) American Airlines (AAL) United Continental (UAL) Southwest Airlines (LUV) 15,295 22,648 29,431 7,236 5,008 3,000 1,366 Alaska Air (ALK) JetBlue Airways (JBLU) SkyWest (SKYW) Hawaiian (HA) Source: Morningstar and Yahoo Finance, April 2019. 47,060 33,745 32,143 29,119 8,103 5,791 5,471 1,575 EV/Sales 1.1x 0.8x 0.8x 1.3x 1.0x 0.8x 1.7x 0.6x EV/EBITDA 6.0x 6.3x 5.8x 6.5x 7.7x 7.3x 6.7x 3.4x EV/EBIT 8.6x 10.5× 9.7x 8.9x 12.3x 19.2x 11.3x 4.8x P/E 10.2x 11.2x 11.0x 12.4x 16.6x 27.7x 11.0x 6.1x P/Book 2.9x 1.3x 2.3x 3.0x 1.9x 1.1x 1.5x 1.4x I
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Income Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning