(a) 12.87/90.09 Your answer is partially correct. Prepare an amortization schedule that would be suitable for the lessee for the lease term. (Round present value factor calculations to 5 decimal places, e.g. 1.25124 and the final answers to O decimal places e.g. 5,275.) CRANE COMPANY (Lessee) Date Annual Lease Payment Plus GRV 1/1/25 $ esc 1/1/25 1/1/26 Lease Amortization Schedule Interest on Liability Reduction of Lease Liability 0 $ 125.377 125,377 1/1/27 125,377 0 0 $ 125,377 Lease Liability 660,000 534,623 40,302.40 85,074.60 33,496 91,881 326,824.40 1/1/28 125,377 26.146 1/1/29 125,372 18,207.47 · 1/1/30 125,377 12/31/30 5,000 99,231 227,593.40 107,169.53 9,634 115,743 374.47 $ 757,262 $ 128,160.34 eTextbook and Media List of Accounts 1 Q a # $ @ 2 3 4 % 9105 0 624,476.13 120,423.87 MacBook Pro 66 & 4,680.87 7 W E R T Y U * 8 ~9 - 0 0 יו P SUPP Current Attempt in Progress The following facts pertain to a non-cancelable lease agreement between Cullumber Leasing Company and Crane Company, a lessee. Commencement date Annual lease payment due at the beginning of each year, beginning with January 1, 2025 January 1, 2025 $125,377 Residual value of equipment at end of lease term, guaranteed by the lessee $54,000 Expected residual value of equipment at end of lease term $49,000 Lease term 6 years Economic life of leased equipment 6 years Fair value of asset at January 1, 2025 $660,000 Lessor's implicit rate 8 % Lessee's incremental borrowing rate 8 % The asset will revert to the lessor at the end of the lease term. The lessee uses the straight-line amortization for all leased equipment. Click here to view factor tables. (a) Your answer is partially correct. Prepare an amortization schedule that would be suitable for the lessee for the lease term. (Round present value factor calculations to 5 decimal places, e.g. 1.2 CRANE COMPANY (Lessee) MacBook Bie

Intermediate Accounting: Reporting And Analysis
3rd Edition
ISBN:9781337788281
Author:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Chapter20: Accounting For Leases
Section: Chapter Questions
Problem 1E: Determining Type of Lease and Subsequent Accounting On January 1, 2019, Caswell Company signs a...
icon
Related questions
Question
(a)
12.87/90.09
Your answer is partially correct.
Prepare an amortization schedule that would be suitable for the lessee for the lease term. (Round present value factor calculations to 5 decimal places, e.g. 1.25124 and the final answers to O decimal places e.g. 5,275.)
CRANE COMPANY (Lessee)
Date
Annual Lease
Payment Plus GRV
1/1/25
$
esc
1/1/25
1/1/26
Lease Amortization Schedule
Interest on
Liability
Reduction of Lease
Liability
0
$
125.377
125,377
1/1/27
125,377
0
0
$
125,377
Lease Liability
660,000
534,623
40,302.40
85,074.60
33,496
91,881
326,824.40
1/1/28
125,377
26.146
1/1/29
125,372
18,207.47
· 1/1/30
125,377
12/31/30
5,000
99,231
227,593.40
107,169.53
9,634
115,743
374.47
$
757,262
$
128,160.34
eTextbook and Media
List of Accounts
1
Q
a
#
$
@
2
3
4
%
9105
0
624,476.13
120,423.87
MacBook Pro
66
&
4,680.87
7
W
E
R
T
Y
U
* 8
~9
-
0
0
יו
P
SUPP
Transcribed Image Text:(a) 12.87/90.09 Your answer is partially correct. Prepare an amortization schedule that would be suitable for the lessee for the lease term. (Round present value factor calculations to 5 decimal places, e.g. 1.25124 and the final answers to O decimal places e.g. 5,275.) CRANE COMPANY (Lessee) Date Annual Lease Payment Plus GRV 1/1/25 $ esc 1/1/25 1/1/26 Lease Amortization Schedule Interest on Liability Reduction of Lease Liability 0 $ 125.377 125,377 1/1/27 125,377 0 0 $ 125,377 Lease Liability 660,000 534,623 40,302.40 85,074.60 33,496 91,881 326,824.40 1/1/28 125,377 26.146 1/1/29 125,372 18,207.47 · 1/1/30 125,377 12/31/30 5,000 99,231 227,593.40 107,169.53 9,634 115,743 374.47 $ 757,262 $ 128,160.34 eTextbook and Media List of Accounts 1 Q a # $ @ 2 3 4 % 9105 0 624,476.13 120,423.87 MacBook Pro 66 & 4,680.87 7 W E R T Y U * 8 ~9 - 0 0 יו P SUPP
Current Attempt in Progress
The following facts pertain to a non-cancelable lease agreement between Cullumber Leasing Company and Crane Company, a lessee.
Commencement date
Annual lease payment due at the beginning of
each year, beginning with January 1, 2025
January 1, 2025
$125,377
Residual value of equipment at end of lease term,
guaranteed by the lessee
$54,000
Expected residual value of equipment at end of lease term
$49,000
Lease term
6 years
Economic life of leased equipment
6 years
Fair value of asset at January 1, 2025
$660,000
Lessor's implicit rate
8 %
Lessee's incremental borrowing rate
8 %
The asset will revert to the lessor at the end of the lease term. The lessee uses the straight-line amortization for all leased equipment.
Click here to view factor tables.
(a)
Your answer is partially correct.
Prepare an amortization schedule that would be suitable for the lessee for the lease term. (Round present value factor calculations to 5 decimal places, e.g. 1.2
CRANE COMPANY (Lessee)
MacBook Bie
Transcribed Image Text:Current Attempt in Progress The following facts pertain to a non-cancelable lease agreement between Cullumber Leasing Company and Crane Company, a lessee. Commencement date Annual lease payment due at the beginning of each year, beginning with January 1, 2025 January 1, 2025 $125,377 Residual value of equipment at end of lease term, guaranteed by the lessee $54,000 Expected residual value of equipment at end of lease term $49,000 Lease term 6 years Economic life of leased equipment 6 years Fair value of asset at January 1, 2025 $660,000 Lessor's implicit rate 8 % Lessee's incremental borrowing rate 8 % The asset will revert to the lessor at the end of the lease term. The lessee uses the straight-line amortization for all leased equipment. Click here to view factor tables. (a) Your answer is partially correct. Prepare an amortization schedule that would be suitable for the lessee for the lease term. (Round present value factor calculations to 5 decimal places, e.g. 1.2 CRANE COMPANY (Lessee) MacBook Bie
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Financial Accounting Intro Concepts Meth/Uses
Financial Accounting Intro Concepts Meth/Uses
Finance
ISBN:
9781285595047
Author:
Weil
Publisher:
Cengage