d) Determine the prime cost & conversion cost of the cases manufactured. e) Prepare a schedule of cost of goods manufactured for the year ended December 31, 2020, clearly showing total manufacturing cost & total manufacturing costs to account for. f) Prepare an income statement for Pro-Leather Company for the year ended December 31, 2020. List the non-manufacturing overheads in order of size starting with the largest.
Pro-Leather Company is a manufacturer of leather cases for tablets. The following information pertains to operations during the 2020 calendar year.
Sales Revenue $14,275,000
Direct Factory Labor 3,952,600
Indirect Factory Labor 1,232,250
Total Depreciation 1 400,000
Total Utilities 2 525,000
Distribution & Customer Service Costs 76,800
Insurance on Plant & Equipment 585,000
Property Taxes 3 90,000
Administrative Wages & Salaries 1,076,000
Advertising Expenses 57,700
Sales Commission 6% of Sales Revenue
- Of the total depreciation, 80% relates to factory plant & equipment and 20% relates to general and administrative costs.
- Of the total utilities, 75% relates to production and 25% relates to general and administrative costs.
- The property taxes should be shared: 85% production & 15% general & administrative costs
The following additional information is also available:
Inventory Data: 1/1/2020 Purchases 31/12/2020
Raw Materials $750,000 $4,330,000 $807,000
Indirect Materials 55,000 320,000 71,500
Work in Progress 1,115,400 n/a 924,000
Finished Goods 1,142,600 n/a 1,720,200
- d) Determine the prime cost & conversion cost of the cases manufactured.
e) Prepare a schedule of cost of goods manufactured for the year ended December 31, 2020, clearly showing total manufacturing cost & total
- f) Prepare an income statement for Pro-Leather Company for the year ended December 31, 2020. List the non-manufacturing
overheads in order of size starting with the largest.
- g) What is the factory cost per case if Pro-Leather manufactured 19,200 cases for tablets for the year?
- h) How does the format of the income statement for a manufacturing concern differ from the income statement of a merchandising entity?
Step by step
Solved in 4 steps with 5 images
