EBV is considering a $6M Series A investment in Newco. EBV proposes to structure the investment as 5M shares of convertible preferred stock. The founder and employees of Newco have claims on 10M shares of common stock. Thus, following the Series A investment, Newco will have 10M common shares outstanding and would have 15M shares outstanding on conversion of the CP. EBV estimates a 30 percent probability for a successful exit, with an expected exit time in 5 years and an exit valuation of $250M. The $100M EBV fund has annual fees of 2 percent for each of its 10 years of life and earns 20 percent carried interest on all profits. Assume the following: The cost of venture capital is 10%; Expected GVM -2.5; expected retention for first round investors is 50%. GP % - 10%. Apply standard assumptions listed in the textbook and lecture notes for additional data and information required for the valuation. What is the proposed ownership today at the time of investment? O 16.65% 33.3% 40.0%

EBK CONTEMPORARY FINANCIAL MANAGEMENT
14th Edition
ISBN:9781337514835
Author:MOYER
Publisher:MOYER
Chapter12: The Cost Of Capital
Section: Chapter Questions
Problem 17P
icon
Related questions
Question
EBV is considering a $6M Series A investment in Newco. EBV proposes to structure the investment
as 5M shares of convertible preferred stock. The founder and employees of Newco have claims on
10M shares of common stock. Thus, following the Series A investment, Newco will have 10M
common shares outstanding and would have 15M shares outstanding on conversion of the CP. EBV
estimates a 30 percent probability for a successful exit, with an expected exit time in 5 years and an
exit valuation of $250M.
The $100M EBV fund has annual fees of 2 percent for each of its 10 years of life and earns 20
percent carried interest on all profits. Assume the following: The cost of venture capital is 10%;
Expected GVM -2.5; expected retention for first round investors is 50%. GP% - 10%. Apply
standard assumptions listed in the textbook and lecture notes for additional data and information
required for the valuation.
What is the proposed ownership today at the time of investment?
O 16.65%
O33.3%
O40.0%
Transcribed Image Text:EBV is considering a $6M Series A investment in Newco. EBV proposes to structure the investment as 5M shares of convertible preferred stock. The founder and employees of Newco have claims on 10M shares of common stock. Thus, following the Series A investment, Newco will have 10M common shares outstanding and would have 15M shares outstanding on conversion of the CP. EBV estimates a 30 percent probability for a successful exit, with an expected exit time in 5 years and an exit valuation of $250M. The $100M EBV fund has annual fees of 2 percent for each of its 10 years of life and earns 20 percent carried interest on all profits. Assume the following: The cost of venture capital is 10%; Expected GVM -2.5; expected retention for first round investors is 50%. GP% - 10%. Apply standard assumptions listed in the textbook and lecture notes for additional data and information required for the valuation. What is the proposed ownership today at the time of investment? O 16.65% O33.3% O40.0%
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 1 images

Blurred answer
Knowledge Booster
Public Issue
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Entrepreneurial Finance
Entrepreneurial Finance
Finance
ISBN:
9781337635653
Author:
Leach
Publisher:
Cengage