Hi. I need an understanding of how to calculate a projects net investments and cash flows. The image is attached

EBK CONTEMPORARY FINANCIAL MANAGEMENT
14th Edition
ISBN:9781337514835
Author:MOYER
Publisher:MOYER
Chapter9: Capital Budgeting And Cash Flow Analysis
Section: Chapter Questions
Problem 18P
icon
Related questions
Question
100%

Hi. I need an understanding of how to calculate a projects net investments and cash flows. The image is attached. 

Expansion Project Scenario - PopFizz Soda Company
The PopFizz Soda Company has decided to capitalize on the flavored water fad and plans to
open a new factory. To get the project underway, the company will rent space adjacent to its
current factory. The equipment required for the new factory will cost $600,000. Shipping and
installation charges for the equipment are expected to total $50,000. This equipment will be
depreciated on a straight-line basis over its five-year economic life to an estimated salvage
value of $0. In order to begin production of the flavored water, PopFizz Soda estimates that it
will have to add about $80,000 initially to its net working capital in the form of additional
inventories of plastic bottles, sugar, water, and packaging (less accounts payable to suppliers).
During the first year of operations, PopFizz Soda expects its total revenues (from flavored
water) to increase by $600,000 above the level that would have prevailed from just soda sales.
These incremental revenues are expected to grow to $700,000 in year 2, $850,000 in year 3,
decline to $700,000 in year 4, and decline again to $450,000 during the fifth and final year of the
project's life. The company's incremental operating costs associated with the new plant,
including the rent of the space, are expected to total $250,000 during the first year and increase
at a rate of 5 percent per year over the five-year project life. Depreciation will be $130,000 per
year ($650,000 installed cost, assuming no salvage value, divided by five-year economic life).
PopFizz Soda has a marginal tax rate of 25 percent. In addition, PopFizz Soda expects that it
will have to add about $65,000 per year to its net working capital in years 1, 2, and 3 and
nothing in years 4 and 5. At the end of the project, the total accumulated net working capital
required by the project will be recovered.
Transcribed Image Text:Expansion Project Scenario - PopFizz Soda Company The PopFizz Soda Company has decided to capitalize on the flavored water fad and plans to open a new factory. To get the project underway, the company will rent space adjacent to its current factory. The equipment required for the new factory will cost $600,000. Shipping and installation charges for the equipment are expected to total $50,000. This equipment will be depreciated on a straight-line basis over its five-year economic life to an estimated salvage value of $0. In order to begin production of the flavored water, PopFizz Soda estimates that it will have to add about $80,000 initially to its net working capital in the form of additional inventories of plastic bottles, sugar, water, and packaging (less accounts payable to suppliers). During the first year of operations, PopFizz Soda expects its total revenues (from flavored water) to increase by $600,000 above the level that would have prevailed from just soda sales. These incremental revenues are expected to grow to $700,000 in year 2, $850,000 in year 3, decline to $700,000 in year 4, and decline again to $450,000 during the fifth and final year of the project's life. The company's incremental operating costs associated with the new plant, including the rent of the space, are expected to total $250,000 during the first year and increase at a rate of 5 percent per year over the five-year project life. Depreciation will be $130,000 per year ($650,000 installed cost, assuming no salvage value, divided by five-year economic life). PopFizz Soda has a marginal tax rate of 25 percent. In addition, PopFizz Soda expects that it will have to add about $65,000 per year to its net working capital in years 1, 2, and 3 and nothing in years 4 and 5. At the end of the project, the total accumulated net working capital required by the project will be recovered.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College