In January 1, 2011, Cullmon Company acquired an 80% interest in Toner Company for a purchase price that was $550,000 over the book value of Toner’s Stockholders’ Equity on the acquisition date. The Cullmon allocated the excess to the following [A] assets: [A] Asset Initial Fair Value Useful Life (years) Patent 300,000 10 Goodwill 250,000 Indefinite   $550,000   Toner sells inventory to the Cullmon (upstream) which includes that inventory in products that it (Cullmon), ultimately, sells to customers outside of the controlled group. You have compiled the following data as of 2016 and 2017:   2016 2017 Transfer price for inventory sale $ 671,000 $ 733,000 Cost of goods sold (615,000)              (653,000) Gross profit $   56,000 $   80,000 % inventory remaining         25%         35% Gross profit deferred $   14,000 $   28,000       EOY Receivable/Payable $   90,000 $ 100,000 The inventory not remaining at the end of the year has been sold outside of the controlled group. Cullmon and the Toner report the following financial statements at December 31, 2017: Income Statement   Cullmon Toner Sales $ 6,770,000 $ 2,518,500 Cost of goods sold (4,739,000) (1,511,100) Gross Profit 2,031,000 1,007,400 Equity investment income 246,872   Operating expenses (1,242,600)     (654,810) Net income $ 1,035,272 $    352,590       Statement of Retained Earnings   Cullmon Toner BOY Retained Earnings $3,401,248 $1,301,225 Net income 1,035,272 352,590 Dividends     (199,210)      (35,259) EOY Retained Earnings $4,237,310 $1,618,556       Balance Sheet   Cullmon Toner Assets:     Cash $    795,240 $   696,785 Accounts receivable 866,560 584,292 Inventory 1,313,380 750,513 Equity Investment 1,846,665   PPE, net    6,317,764 1,388,533   $11,139,609 $3,420,123       Liabilities and Stockholders’ Equity:     Current Liabilities $     972,849 $   584,292 Long-term Liabilities 4,000,000 839,500 Common Stock 1,106,895 167,900 APIC 822,555 209,875 Retained Earnings     4,237,310 1,618,556   $11,139,609 $3,420,123       Compute the end of year noncontrolling interest equity balance.

Intermediate Accounting: Reporting And Analysis
3rd Edition
ISBN:9781337788281
Author:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Chapter12: Intangibles
Section: Chapter Questions
Problem 18E
icon
Related questions
Question
100%

In January 1, 2011, Cullmon Company acquired an 80% interest in Toner Company for a purchase price that was $550,000 over the book value of Toner’s Stockholders’ Equity on the acquisition date. The Cullmon allocated the excess to the following [A] assets:

[A] Asset

Initial Fair Value

Useful Life (years)

Patent

300,000

10

Goodwill

250,000

Indefinite

 

$550,000

 

Toner sells inventory to the Cullmon (upstream) which includes that inventory in products that it (Cullmon), ultimately, sells to customers outside of the controlled group. You have compiled the following data as of 2016 and 2017:

 

2016

2017

Transfer price for inventory sale

$ 671,000

$ 733,000

Cost of goods sold

(615,000)

             (653,000)

Gross profit

$   56,000

$   80,000

% inventory remaining

        25%

        35%

Gross profit deferred

$   14,000

$   28,000

     

EOY Receivable/Payable

$   90,000

$ 100,000

The inventory not remaining at the end of the year has been sold outside of the controlled group.

Cullmon and the Toner report the following financial statements at December 31, 2017:

Income Statement

 

Cullmon

Toner

Sales

$ 6,770,000

$ 2,518,500

Cost of goods sold

(4,739,000)

(1,511,100)

Gross Profit

2,031,000

1,007,400

Equity investment income

246,872

 

Operating expenses

(1,242,600)

    (654,810)

Net income

$ 1,035,272

$    352,590

     

Statement of Retained Earnings

 

Cullmon

Toner

BOY Retained Earnings

$3,401,248

$1,301,225

Net income

1,035,272

352,590

Dividends

    (199,210)

     (35,259)

EOY Retained Earnings

$4,237,310

$1,618,556

     

Balance Sheet

 

Cullmon

Toner

Assets:

   

Cash

$    795,240

$   696,785

Accounts receivable

866,560

584,292

Inventory

1,313,380

750,513

Equity Investment

1,846,665

 

PPE, net

   6,317,764

1,388,533

 

$11,139,609

$3,420,123

     

Liabilities and Stockholders’ Equity:

   

Current Liabilities

$     972,849

$   584,292

Long-term Liabilities

4,000,000

839,500

Common Stock

1,106,895

167,900

APIC

822,555

209,875

Retained Earnings

    4,237,310

1,618,556

 

$11,139,609

$3,420,123

     

Compute the end of year noncontrolling interest equity balance.

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 1 images

Blurred answer
Knowledge Booster
Consolidations
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
SWFT Essntl Tax Individ/Bus Entities 2020
SWFT Essntl Tax Individ/Bus Entities 2020
Accounting
ISBN:
9780357391266
Author:
Nellen
Publisher:
Cengage
SWFT Comprehensive Vol 2020
SWFT Comprehensive Vol 2020
Accounting
ISBN:
9780357391723
Author:
Maloney
Publisher:
Cengage
SWFT Comprehensive Volume 2019
SWFT Comprehensive Volume 2019
Accounting
ISBN:
9780357233306
Author:
Maloney
Publisher:
Cengage
SWFT Individual Income Taxes
SWFT Individual Income Taxes
Accounting
ISBN:
9780357391365
Author:
YOUNG
Publisher:
Cengage