Maggie's Resorts expansion project to increase the number of bungalows on its property had the following information: Maggie's Resorts Initial Investment $7,884,000 Residual Value $1,072,000 Average annual cash inflow $1,341,500 Discount rate 12% Useful life of expansion in years 11

Corporate Fin Focused Approach
5th Edition
ISBN:9781285660516
Author:EHRHARDT
Publisher:EHRHARDT
Chapter4: Time Value Of Money
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Maggie's Resorts expansion project to increase the number of bungalows on its property had the following information:

Maggie's Resorts

Initial Investment $7,884,000
Residual Value $1,072,000
Average annual cash inflow $1,341,500
Discount rate 12%
Useful life of expansion in years 11

 

Present value factor of an annuity of $1
1 − (1 + r)
Annuity Factor
Present Value Factor of $1
1
(1 + r)"
PVF =
of periods
Maggie's
Resorts
PV of
annuity
PV of
residual
value
Total PV of
net cash
inflows
Initial
Investment
NPV of the
Project
where PVF =
(Round your answers to two decimal places when needed and use rounded answers
for all future calculations).
Net Cash Inflow
n
1,341,500✓
1,072,000 ✓
where r = rate, and n
Present Value Factor, r = rate, and n = #
Annuity PV
Factor
5.93770✔
=
Is this an attractive project? [No, it is a negative NPV. ✓
PV Factor
# of periods.
28.98792 x
Present Value
7,965,423.39 x
31,075,046.61 x
39,040,469.99 X
7,884,000.00✔
31,156,469.99 x
Transcribed Image Text:Present value factor of an annuity of $1 1 − (1 + r) Annuity Factor Present Value Factor of $1 1 (1 + r)" PVF = of periods Maggie's Resorts PV of annuity PV of residual value Total PV of net cash inflows Initial Investment NPV of the Project where PVF = (Round your answers to two decimal places when needed and use rounded answers for all future calculations). Net Cash Inflow n 1,341,500✓ 1,072,000 ✓ where r = rate, and n Present Value Factor, r = rate, and n = # Annuity PV Factor 5.93770✔ = Is this an attractive project? [No, it is a negative NPV. ✓ PV Factor # of periods. 28.98792 x Present Value 7,965,423.39 x 31,075,046.61 x 39,040,469.99 X 7,884,000.00✔ 31,156,469.99 x
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Techniques of Time Value Of Money
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Corporate Fin Focused Approach
Corporate Fin Focused Approach
Finance
ISBN:
9781285660516
Author:
EHRHARDT
Publisher:
Cengage