Maple Group Ltd Comparative Balance Sheet December 31, 2020 and 2019   2020 2019 Increase/(Decrease)         Assets          Cash and cash equivalent        64,990           61,895  ?    Accounts Receivable        95,100           88,500  ?    Inventories        72,500           79,855  ? Fixed Assets, net  ?  ?  ? Total Assets      442,590         395,800                      46,790       Liabilities          Accounts payable        45,000           58,350  ?    Accrued liabilities  ?  ?  ? Long-term notes payable        99,500         128,550  ?       Stockholders' Equity:       Common Stock      143,050         105,110                      37,940 Retained earnings        43,540           24,290                      19,250 Total liabilities and stockholders' equity      442,590         395,800                      46,790                                                   Maple Group Ltd   Income Statement   Year Ended December 31,2020   Revenues and gains:          Sales revenue      499,000         Interest revenue        11,800           Total revenues and gains           510,800   Expenses          Cost of goods sold      205,500        Depreciation expense        28,500        Other operating expense      126,000         Interest expense        24,300           Total expenses           384,300   Income before income taxes           126,500   Income tax expense             16,300   Net Income           110,200           Notes       Acquisition of fixed asset during 2020             72,950   Sale proceed from sale of plant asset                    -     Receipt for issuance of notes payable                    -     Payment for note payable             29,050   Dividend paid             90,950   Book value of equipment sold                    -             Requirements   Prepare a complete statement of cash flows for 2020 using the indirect method using the information in line with your first name initial.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Maple Group Ltd

Comparative Balance Sheet

December 31, 2020 and 2019

 

2020

2019

Increase/(Decrease)

        Assets

 

 

 

   Cash and cash equivalent

       64,990

          61,895

 ?

   Accounts Receivable

       95,100

          88,500

 ?

   Inventories

       72,500

          79,855

 ?

Fixed Assets, net

 ?

 ?

 ?

Total Assets

     442,590

        395,800

                     46,790

      Liabilities

 

 

 

   Accounts payable

       45,000

          58,350

 ?

   Accrued liabilities

 ?

 ?

 ?

Long-term notes payable

       99,500

        128,550

 ?

      Stockholders' Equity:

 

 

 

Common Stock

     143,050

        105,110

                     37,940

Retained earnings

       43,540

          24,290

                     19,250

Total liabilities and stockholders' equity

     442,590

        395,800

                     46,790

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

       

Maple Group Ltd

 

Income Statement

 

Year Ended December 31,2020

 

Revenues and gains:

 

 

 

   Sales revenue

     499,000

 

 

    Interest revenue

       11,800

 

 

      Total revenues and gains

 

        510,800

 

Expenses

 

 

 

   Cost of goods sold

     205,500

 

 

   Depreciation expense

       28,500

 

 

   Other operating expense

     126,000

 

 

    Interest expense

       24,300

 

 

      Total expenses

 

        384,300

 

Income before income taxes

 

        126,500

 

Income tax expense

 

          16,300

 

Net Income

 

        110,200

 
       

Notes

 

 

 

Acquisition of fixed asset during 2020

 

          72,950

 

Sale proceed from sale of plant asset

 

                 -  

 

Receipt for issuance of notes payable

 

                 -  

 

Payment for note payable

 

          29,050

 

Dividend paid

 

          90,950

 

Book value of equipment sold

 

                 -  

 

 

 

 

 

Requirements

 

  1. Prepare a complete statement of cash flows for 2020 using the indirect method using the information in line with your first name initial.
Expert Solution
steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Cash Flow Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education