on January 1, 2020, Innovus, Inc., acquired 100 percent of the common stock of Chip Tech Company for $670,000 in cash and air-value consideration. Chip Tech's fair value was allocated among its net assets as follows: $670,000 Fair value of consideration transferred for ChipTech Book value of Chip Tech: Common stock and Additional Paid-In Capital (APIC) $130,000 370,000 500,000 Retained earnings Excess fair value over book value to 170,000 Trademark (10-year remaining life) $ 40,000 80,000 120,000 Existing technology (5-year remaining life) $ 50,000 Goodwill The December 31, 2021, trial balances for the parent and subsidiary follow (there were no intra-entity payables on that date): ChinTech

Intermediate Accounting: Reporting And Analysis
3rd Edition
ISBN:9781337788281
Author:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Chapter13: Investments And Long-term Receivables
Section: Chapter Questions
Problem 13RE
icon
Related questions
Question
Compute the consolidated balances for Innovus and ChipTech by completing the provided worksheet.
2022
ne
abus
ouncements
dules
es
ades
ople
edia Gallery
y Media
utoring
Bookstore
DeVry Webex
My Software
Search
MH ACP ACCT405
(1)
A
34
P
@
2
W
S
command
week 4
TABLE OF CONTENTS
On January 1, 2020, Innovus, Inc., acquired 100 percent of the common stock of ChipTech Company for $670,000 in cash and other
fair-value consideration. ChipTech's fair value was allocated among its net assets as follows:
Fair value of consideration transferred for ChipTech
$670,000
Book value of ChipTech:
Common stock and Additional Paid-In Capital (APIC)
$130,000
Retained earnings
370,000
500,000
Excess fair value over book value to
170,000
Trademark (10-year remaining life)
$ 40,000
Existing technology (5-year remaining life)
80,000
120,000
Goodwill
$ 50,000
The December 31, 2021, trial balances for the parent and subsidiary follow (there were no intra-entity payables on that date):
Innovas
Chip Tech
Revenues
$ (990,000)
Cost of goods sold
500,000
$(210,000)
90,000
5,000
Depreciation expense
100,000
IS,000
55,000
Amortization expense
(40,000)
-0-
Dividend income
$ (375,000)
$ (97,000)
Net income
$(1,555,000)
$(450,000)
Retained earnings 1/1/21
(375,000)
(97,000)
Net income
40.000
250,000
Dividends declared
Retained earnings 12/31/21
$(1,680,000)
$(507,000)
$ 960,000
$ 355,000
Current assets.
Investment in ChipTech
670,000
225,000
765,000
Equipment (net)
235,000
100,000
Trademark
-0-
45.000
Existing technology
450.000
-0-
Goodwill
$ 3,080.000
$ 725.000
Total assets
S (780,000)
(88,000)
Liabilities
(500,000)
(100,000)
Common stock
(30,000)
(120,000)
Additional paid-in capital
(507,000)
Retained earnings 12/31/21
(1,680,000)
$(3,000,000)
$(725.000)
Total liabilities and equity
(3)
888
200
DD
D
FO
FS
#
3
80
E
D
C
$
4
R
F
%
5
V
T
G
6
B
MacBook Air
&
7
Y
33
F7
U
I
N
H
8
J
-
D-II
M
(
9
K
O
<
F
-0
>
O
L
3
F 10
P
H
command
V
.
....
F11
{
+
[
(39)
option
11
?
I
912
I
1
del
Transcribed Image Text:2022 ne abus ouncements dules es ades ople edia Gallery y Media utoring Bookstore DeVry Webex My Software Search MH ACP ACCT405 (1) A 34 P @ 2 W S command week 4 TABLE OF CONTENTS On January 1, 2020, Innovus, Inc., acquired 100 percent of the common stock of ChipTech Company for $670,000 in cash and other fair-value consideration. ChipTech's fair value was allocated among its net assets as follows: Fair value of consideration transferred for ChipTech $670,000 Book value of ChipTech: Common stock and Additional Paid-In Capital (APIC) $130,000 Retained earnings 370,000 500,000 Excess fair value over book value to 170,000 Trademark (10-year remaining life) $ 40,000 Existing technology (5-year remaining life) 80,000 120,000 Goodwill $ 50,000 The December 31, 2021, trial balances for the parent and subsidiary follow (there were no intra-entity payables on that date): Innovas Chip Tech Revenues $ (990,000) Cost of goods sold 500,000 $(210,000) 90,000 5,000 Depreciation expense 100,000 IS,000 55,000 Amortization expense (40,000) -0- Dividend income $ (375,000) $ (97,000) Net income $(1,555,000) $(450,000) Retained earnings 1/1/21 (375,000) (97,000) Net income 40.000 250,000 Dividends declared Retained earnings 12/31/21 $(1,680,000) $(507,000) $ 960,000 $ 355,000 Current assets. Investment in ChipTech 670,000 225,000 765,000 Equipment (net) 235,000 100,000 Trademark -0- 45.000 Existing technology 450.000 -0- Goodwill $ 3,080.000 $ 725.000 Total assets S (780,000) (88,000) Liabilities (500,000) (100,000) Common stock (30,000) (120,000) Additional paid-in capital (507,000) Retained earnings 12/31/21 (1,680,000) $(3,000,000) $(725.000) Total liabilities and equity (3) 888 200 DD D FO FS # 3 80 E D C $ 4 R F % 5 V T G 6 B MacBook Air & 7 Y 33 F7 U I N H 8 J - D-II M ( 9 K O < F -0 > O L 3 F 10 P H command V . .... F11 { + [ (39) option 11 ? I 912 I 1 del
1
2
3 Revenues
4 Cost of Goods Sold
5 Depreciation Expense
6 Amortization Expense
7 Dividend Income
8
Net Income
9
0 Retained Earnings 1/1
1 Net Income
2 Dividends Declared
3 Retained Earnings 12/31
4
5 Current Assets
6 Investment in Chip Tech
7
8
9
Equipment (net)
Trademark
Existing Technology
2 Goodwill
3 Total Assets
4
5 Liabilities
5 Common Stock
Additional Paid-in-Capital
Retained Earnings 12/31
Total Liabilities and Equity
--
Sheet1
iT
Ready
+
C
Chip Tech
(210,000)
(990,000)
500,000
90,000
100,000
5,000
55,000
18,000
(40,000)
(375,000)
(97,000)
(1,555,000) (450,000)
(375,000)
(97,000)
250,000
40,000
(1,680,000)
(507,000)
960,000 355,000
670,000
765,000 225,000
235,000
100,000
45,000
450,000
3,080,000
725,000
(780,000)
(88,000)
(500,000)
(100,000)
(120,000)
(30,000)
(1,680,000) (507,000)
(3,080,000) (725,000)
0
B
Innovus
D
E
F
Consolidation Entries
Debit
G
Credit
H
Consolidated
Transcribed Image Text:1 2 3 Revenues 4 Cost of Goods Sold 5 Depreciation Expense 6 Amortization Expense 7 Dividend Income 8 Net Income 9 0 Retained Earnings 1/1 1 Net Income 2 Dividends Declared 3 Retained Earnings 12/31 4 5 Current Assets 6 Investment in Chip Tech 7 8 9 Equipment (net) Trademark Existing Technology 2 Goodwill 3 Total Assets 4 5 Liabilities 5 Common Stock Additional Paid-in-Capital Retained Earnings 12/31 Total Liabilities and Equity -- Sheet1 iT Ready + C Chip Tech (210,000) (990,000) 500,000 90,000 100,000 5,000 55,000 18,000 (40,000) (375,000) (97,000) (1,555,000) (450,000) (375,000) (97,000) 250,000 40,000 (1,680,000) (507,000) 960,000 355,000 670,000 765,000 225,000 235,000 100,000 45,000 450,000 3,080,000 725,000 (780,000) (88,000) (500,000) (100,000) (120,000) (30,000) (1,680,000) (507,000) (3,080,000) (725,000) 0 B Innovus D E F Consolidation Entries Debit G Credit H Consolidated
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Cash Flow Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning