P6-6. Ancient Times Corp., a closed corporation and selling its shares to aninvestor. The statement of income of the company for the period endingDecember 31, 2019 is as follows:Ancient Times Corp.Statement of IncomeFor the Period Ending December 31, 2019(in million pesos)1500900RevenueCost of SalesGross ProfitOperating ExpensesOperating IncomeInterest ExpenseNet Income60030030075225Ancient Times depreciation is Php50 million and is exempted from payingcorporate income tax. The industry where Ancient Times recognizes theEBITDA Multiple of 2.75.• How much is the EBITDA of Ancient Times for the Period?• How much is the market value of Ancient Times?If the owners is willing to sell 50% of the ownership at Php500Million, are you going to buy the company's stake?

1. EBITDA = Net income + Income tax + Interest + Depreciation + Amortization Given: Net Income =…

P6-6. Ancient Times Corp., a closed corporation and selling its shares to ar investor. The statement of income of the company for the period ending December 31, 2019 is as follows: Ancient Times Corp. Statement of Income For the Period Ending December 31, 2019 (in million pesos) 1500 Revenue Cost of Sales Gross Profit Operating Expenses Operating Income Interest Expense Net Income 900 600 300 300 75 225 Ancient Times depreciation is Php50 million and is exempted from paying corporate income tax. The industry where Ancient Times recognizes the EBITDA Multiple of 2.75. • How much is the EBITDA of Ancient Times for the Period? • How much is the market value of Ancient Times? • If the owners is willing to sell 50% of the ownership at Php500 Million, are you going to buy the company's stake?

P6-6. Ancient Times Corp., a closed corporation and selling its shares to ar investor. The statement of income of the company for the period ending December 31, 2019 is as follows: Ancient Times Corp. Statement of Income For the Period Ending December 31, 2019 (in million pesos) 1500 Revenue Cost of Sales Gross Profit Operating Expenses Operating Income Interest Expense Net Income 900 600 300 300 75 225 Ancient Times depreciation is Php50 million and is exempted from paying corporate income tax. The industry where Ancient Times recognizes the EBITDA Multiple of 2.75. • How much is the EBITDA of Ancient Times for the Period? • How much is the market value of Ancient Times? • If the owners is willing to sell 50% of the ownership at Php500 Million, are you going to buy the company's stake?

SWFT Comprehensive Volume 2019

42nd Edition

ISBN:9780357233306

Author:Maloney

Publisher:Maloney

Chapter17: Corporations: Introduction And Operating Rules

Section: Chapter Questions

Problem 48P

See similar textbooks

Similar questions

Answer all questionsThe following information relating to Farasi ltd for the year ending 31st December 2019 has been availed. Profit before tax sh. 2,000,000Tax 600,000Preference dividends 300,000Ordinary dividends 500,000Ordinary share capital sh. 10 each 2,000,000Preference share capital sh. 20 each 1,000,000Share premium 800,000Retained earnings 3,000,000 In the year year 2020 the following took place. There was a bonus issue of 1:5 on 1/4/2020There was a rights issue of 1: 4 on 17/2020 at sh. 16. All the rights were taken up.An interim ordinary dividend of sh. 0.25 per share was declared on 12/10/2020.The dividend declared on 12/10/2020 was paid on 15/11/2020 Required:Compute the EPS for the year 2019.Prepare journal entries to record the transactions in 2020.
The information provided below was extracted from the accounting records of Harmony Limited on 31 December 2020: Harmony Limited Extract of Statement of Comprehensive Income for the year ended 31 December 2020 R Sales 6 600 000 Cost of sales (3 900 000) Gross profit 2 700 000 Operating expenses (1 710 000) Selling and administrative expenses 1 260 000 Depreciation 450 000 Operating profit 990 000 Interest expense (270 000) Profit before tax 720 000 Company tax (240 000) Profit after tax 480 000 Extract of Statement of Changes in Equity for the year ended 31 December 2020 Retained earnings R Balance on 01 January 2020 1 500 000 Profit after tax 480 000 Dividends paid and proposed in 2020 (180 000) Balance on 31 December 2020 1 800 000 Balances extracted from the Statement of Financial Position as at 31 December: 2020 2019 R R Plant and equipment 3 750 000 3 000 000 Investments 210 000 240 000 Inventories 1 290 000 1 230 000 Accounts receivable 1 140 000 1 050 000 Cash and cash…
The following information pertains to BT21 Co. for the year.· Net assets, Jan.1, 2021- P1,008,480· Net assets, Dec. 31. 2021- P2,112,960· Share capital issued in 2021- P335,520· Dividends declared in 2021- P195,120How much is the profit (loss)?
Comparative income statements of Sub Corporation for the calendar years 2019, 2020, and 2021 are as follows (in thousands): 2019 2020 2021Sales $22,000 $18,500 $19,250Cost of sales 10,600 9,900 10,100Gross profit 11400 8600 9150Operating expenses 5,700 5,500 6,000Net income $ 5700 $ 3100 $ 3150ADDITIONAL INFORMATION1. Sub was an 80 percent-owned subsidiary of Pub Corporation throughout the 2019–2021 period. Pub’s separate income (excludes income from Sub) was $7,200,000, $6,600,000, and $7,500,000 in 2019, 2020, and 2021, respectively. Pub acquired its interest in Sub at its underlying book value, which was equal to fair value on July 1, 2017.2. Pub sold inventory items to Sub during 2019 at a gross profit to Pub of $720,000. Half the merchandise remained in Sub’s inventory at December 31, 2019. Total sales by Pub to Sub in 2019 were $1,800,000. The remaining merchandise was sold by Sub in 2020.3. Pub’s inventory at December 31, 2020, included items acquired from Sub on…
Comparative income statements of Sub Corporation for the calendar years 2019, 2020, and 2021 are as follows (in thousands): 2019 2020 2021Sales $22,000 $18,500 $19,250Cost of sales 10,600 9,900 10,100Gross profit 11400 8600 9150Operating expenses 5,700 5,500 6,000Net income $ 5700 $ 3100 $ 3150ADDITIONAL INFORMATION1. Sub was an 80 percent-owned subsidiary of Pub Corporation throughout the 2019–2021 period. Pub’s…
Comparative income statements of Sub Corporation for the calendar years 2019, 2020, and 2021 are as follows (in thousands): 2019 2020 2021Sales $22,000 $18,500 $19,250Cost of sales 10,600 9,900 10,100Gross profit 11400 8600 9150Operating expenses 5,700 5,500 6,000Net income $ 5700 $ 3100 $ 3150ADDITIONAL INFORMATION1. Sub was an 80 percent-owned subsidiary of Pub Corporation throughout the 2019–2021 period. Pub’s separate income (excludes income from Sub) was $7,200,000, $6,600,000, and $7,500,000 in 2019, 2020, and 2021, respectively. Pub acquired its interest in Sub at its underlying book value, which was equal to fair value on July 1, 2017.2. Pub sold inventory items to Sub during 2019 at a gross profit to Pub of $720,000. Half the merchandise remained in Sub’s inventory at December 31, 2019. Total sales by Pub to Sub in 2019 were $1,800,000. The remaining merchandise was sold by Sub in 2020.3. Pub’s inventory at December 31, 2020, included items acquired from Sub on which Sub made…
The following information pertains to BTS Co. for the year.· Net assets, Jan.1, 2021- P1,008,480· Net assets, Dec. 31. 2021- P2,112,960· Share capital issued in 2021- P335,520· Dividends declared in 2021- P195,120How much is the profit (loss)?
The following financial statements relate to Inna Projects Limited:Statement of Comprehensive Income for the year ended 30 June 2018R’000Sales (Credit)8 000Cost of sales2 000Gross profit6 000Operating expenses2 800Operating profit3 200Interest expense220Profit before tax2 980Tax (25%)745Profit after tax2 235Statement of Financial Position as at 30 June 2018ASSETSR’000R’000Non-current assets45 320Current assets13 980Inventory5 080Debtors7 600Bank1 30059 300EQUITY AND LIABILITIESOwners’ equity54 040Capital39 000Retained income15 040Non-current assets3 000Current liabilities2 260Creditors2 26059 300Note: Inventory on 1 July 2017 amounted R3 000 000.Required:Calculate the following ratios and where applicable round off answers correctly to two decimal places:2.1 Gross margin (5)2.2 Inventory turnover (5)2.3 Debtors collection period (5)2.4 Return on own capital (5)2.5 Acid test ratio (5
For the financial year ended 31 March 2020, the draft final accounts of Langsam Berhad and its subsidiary, Schnell Berhad are as follows: Statement of Profit and Loss for the year ended 31 March 2020 Langsam Schnell RM’000 RM’000 Operating profit 99,600 26, 600 Interest income 1, 500 900 Dividend income from Schnell Berhad 7,200 - Net profit before tax 108, 300 27, 500 Taxation 28,…
The following information appeared in the annual financial statements of Hitashi Projects Limited: Statement of Comprehensive Income for the year ended 31 December 2019 R Revenue 1 250 000 Direct costs (786 000) Gross profit 464 000 Operating expenses (124 000) Operating profit 340 000 Interest expense (15 000) Profit before tax 325 000 Income tax (97 500) Profit after tax 227 500 Statement of Financial Position as at 31 December 2019 Assets R Non-current assets 314 000 Current assets 386 000 Total assets 700 000 Equity and liabilities Shareholders’ equity 350 000 Non-current liabilities 205 000 Current liabilities 145 000 Total equity and liabilities 700 000 Note Current assets (R386 000) include accounts receivable of R160 000, inventories of R80 000 and cash of R146 Inventories as at 31 December 2018 amounted to R130 Current liabilities…
The financial statements for Wiley Ltd are presented below: Statement of profit or loss and other comprehensive income for Wiley Ltd for the year ending 30 June 2019 $ $ Sales (credit) 250 000 Cost of sales – Inventory—01 July 2018 (25 000) – Purchases (152 500) – Inventory—30 June 2019 27 500 (150 000) Gross profit 100 000 Selling and administrative expenses (20 000) Depreciation (40 000) Profit before tax 40 000 Income tax expense (20 per cent) (10 000) Profit after tax 30 000 Other comprehensive income – Total comprehensive income 30 000 Statement of financial position for Wiley Ltd as of 30 June 2019 ($) Cash 34000 Accounts receivable 46000 Inventory (cost) 27500 Plant and equipment 125000 less Accumulated depreciation (30000) Land 50000 Total assets 252500 Share capital 150000…
only need solution 44. Pineapple Company provided the following information on December 31, 2020:• Accounts payable amounted to P500,000 and accrued expenses totaled P300,000 on Dec. 31,2020.• On Dec. 15, 2020 the entity declared a cash dividend on P7 per share on 100,000 outstandingshares, payable on Jan. 15, 2021.• On Jul. 1, 2020, the entity issued P5,000,000, 8% bonds for P4,400,000 to yield 10%. The bondmature on June 30, 2025 and pay interest annually every June 30.• The pretax financial income was P8,500,000 and taxable income was P6,000,000. The difference isdue to P1,000,000 permanent difference and P1,500,000 of taxable temporary difference toreverse in 2021• The income tax rate is 30%. The entity made estimated income tax payments during the year ofP1,000,000.What amount should be reported as total current liabilities on December 31, 2020?a) P2,300,000b) P2,500,000-answerc) P2,700,000d) P3,500,000