The current year financial statements for two competitors are presented below. Please analyze their financials. Note: if a ratio cannot be solved given the data provided, please leave it blank. There are a few ratios that cannot be solved given the information provided. Balance sheet: Cash Accounts receivable (net) Inventory Blue Water Prime Fish $ 42,800 $ 19,200 36,400 Property & equipment (net) Other assets Total assets Current liabilities Long-term debt (interest rate: 10%) Capital stock ($10 par value) Additional paid-in capital Retained earnings Total liabilities and stockholders' equity $ 432,600 Income statement: Sales revenue (1/3 on credit) $ 420,000 Cost of goods sold Net income Operating expenses Other data: Per share stock price at end of current year Average income tax rate (232,000) (164,600) 47,000 90,000 167,000 85,800 $ 432,600 $ 90,000 77,600 160,600 30,800 73,600 50,800 422,600 323,000 $ 852,000 $ 76,000 63,600 530,000 107,800 74,600 $ 852,000 $ 784,000 (401,800) (312,800) $ 23,400 $ 69,400 $ 23.8 30% $ 33 30% Dividends declared and paid in current year $ 34,800 $ 157,000 Both companies are in the fish catching and manufacturing business. Both have been in business approximately 10 years, and each has had steady growth. The management of each has a different viewpoint in many respects. Blue Water is more conservative, and as its president has said, "We avoid what we consider to be undue risk." Neither company is publicly held. Required: 1. Complete a schedule that reflects a ratio analysis of each company. (Round your intermediate calculations and final answers to 2 decimal places. Enter percentage answers rounded to 2 decimal places (i.e. 0.1234 should be entered as 12.34).) Required: 1. Complete a schedule that reflects a ratio analysis of each company. (Round your intermediate calculations and final answers to 2 decimal places. Enter percentage answers rounded to 2 decimal places (i.e. 0.1234 should be entered as 12.34).) Ratio BLUE WATER COMPANY PRIME FISH COMPANY Profitability ratios: 1. Return on equity % % 2. Return on assets % % 3. Gross profit percentage % % 4. Net profit margin % 5. Earnings per share 6. Quality of income Asset turnover ratios: 7. Total asset turnover 8. Fixed asset turnover 9. Receivable turnover 10. Inventory turnover Liquidity ratios: 11. Current ratio 12. Quick ratio 13. Cash ratio Solvency ratios: 14. Times interest earned ratio 15. 16. Cash coverage ratio Debt/equity ratio Market ratios: Price/earnings ratio 17. 18. Dividend yield ratio %

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
The current year financial statements for two competitors are presented below. Please analyze their financials.
Note: if a ratio cannot be solved given the data provided, please leave it blank. There are a few ratios that cannot be solved given
the information provided.
Balance sheet:
Cash
Accounts receivable (net)
Inventory
Blue Water
Prime Fish
$ 42,800
$ 19,200
36,400
Property & equipment (net)
Other assets
Total assets
Current liabilities
Long-term debt (interest rate: 10%)
Capital stock ($10 par value)
Additional paid-in capital
Retained earnings
Total liabilities and stockholders' equity
$ 432,600
Income statement:
Sales revenue (1/3 on credit)
$ 420,000
Cost of goods sold
Net income
Operating expenses
Other data:
Per share stock price at end of current year
Average income tax rate
(232,000)
(164,600)
47,000
90,000
167,000
85,800
$ 432,600
$ 90,000
77,600
160,600
30,800
73,600
50,800
422,600
323,000
$ 852,000
$ 76,000
63,600
530,000
107,800
74,600
$ 852,000
$ 784,000
(401,800)
(312,800)
$
23,400
$ 69,400
$
23.8
30%
$
33
30%
Dividends declared and paid in current year
$ 34,800
$ 157,000
Both companies are in the fish catching and manufacturing business. Both have been in business approximately 10 years, and each
has had steady growth. The management of each has a different viewpoint in many respects. Blue Water is more conservative, and as
its president has said, "We avoid what we consider to be undue risk." Neither company is publicly held.
Required:
1. Complete a schedule that reflects a ratio analysis of each company. (Round your intermediate calculations and final answers to 2
decimal places. Enter percentage answers rounded to 2 decimal places (i.e. 0.1234 should be entered as 12.34).)
Required:
1. Complete a schedule that reflects a ratio analysis of each company. (Round your intermediate calculations and final answers to 2
decimal places. Enter percentage answers rounded to 2 decimal places (i.e. 0.1234 should be entered as 12.34).)
Ratio
BLUE WATER
COMPANY
PRIME FISH
COMPANY
Profitability ratios:
1.
Return on equity
%
%
2.
Return on assets
%
%
3.
Gross profit percentage
%
%
4.
Net profit margin
%
5.
Earnings per share
6.
Quality of income
Asset turnover ratios:
7.
Total asset turnover
8.
Fixed asset turnover
9.
Receivable turnover
10.
Inventory turnover
Liquidity ratios:
11.
Current ratio
12.
Quick ratio
13.
Cash ratio
Solvency ratios:
14. Times interest earned ratio
15.
16.
Cash coverage ratio
Debt/equity ratio
Market ratios:
Price/earnings ratio
17.
18.
Dividend yield ratio
%
Transcribed Image Text:The current year financial statements for two competitors are presented below. Please analyze their financials. Note: if a ratio cannot be solved given the data provided, please leave it blank. There are a few ratios that cannot be solved given the information provided. Balance sheet: Cash Accounts receivable (net) Inventory Blue Water Prime Fish $ 42,800 $ 19,200 36,400 Property & equipment (net) Other assets Total assets Current liabilities Long-term debt (interest rate: 10%) Capital stock ($10 par value) Additional paid-in capital Retained earnings Total liabilities and stockholders' equity $ 432,600 Income statement: Sales revenue (1/3 on credit) $ 420,000 Cost of goods sold Net income Operating expenses Other data: Per share stock price at end of current year Average income tax rate (232,000) (164,600) 47,000 90,000 167,000 85,800 $ 432,600 $ 90,000 77,600 160,600 30,800 73,600 50,800 422,600 323,000 $ 852,000 $ 76,000 63,600 530,000 107,800 74,600 $ 852,000 $ 784,000 (401,800) (312,800) $ 23,400 $ 69,400 $ 23.8 30% $ 33 30% Dividends declared and paid in current year $ 34,800 $ 157,000 Both companies are in the fish catching and manufacturing business. Both have been in business approximately 10 years, and each has had steady growth. The management of each has a different viewpoint in many respects. Blue Water is more conservative, and as its president has said, "We avoid what we consider to be undue risk." Neither company is publicly held. Required: 1. Complete a schedule that reflects a ratio analysis of each company. (Round your intermediate calculations and final answers to 2 decimal places. Enter percentage answers rounded to 2 decimal places (i.e. 0.1234 should be entered as 12.34).) Required: 1. Complete a schedule that reflects a ratio analysis of each company. (Round your intermediate calculations and final answers to 2 decimal places. Enter percentage answers rounded to 2 decimal places (i.e. 0.1234 should be entered as 12.34).) Ratio BLUE WATER COMPANY PRIME FISH COMPANY Profitability ratios: 1. Return on equity % % 2. Return on assets % % 3. Gross profit percentage % % 4. Net profit margin % 5. Earnings per share 6. Quality of income Asset turnover ratios: 7. Total asset turnover 8. Fixed asset turnover 9. Receivable turnover 10. Inventory turnover Liquidity ratios: 11. Current ratio 12. Quick ratio 13. Cash ratio Solvency ratios: 14. Times interest earned ratio 15. 16. Cash coverage ratio Debt/equity ratio Market ratios: Price/earnings ratio 17. 18. Dividend yield ratio %
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education