The following information applies to the questions displayed below.] O’Brien Company manufactures and sells one product. The following information pertains to each of the company’s first three years of operations: Variable costs per unit:   Manufacturing:   Direct materials $ 26 Direct labor $ 15 Variable manufacturing overhead $ 5 Variable selling and administrative $ 2 Fixed costs per year:   Fixed manufacturing overhead $ 570,000 Fixed selling and administrative expenses $ 140,000 During its first year of operations, O’Brien produced 96,000 units and sold 77,000 units. During its second year of operations, it produced 85,000 units and sold 99,000 units. In its third year, O’Brien produced 87,000 units and sold 82,000 units. The selling price of the company’s product is $79 per unit. 3. Assume the company uses absorption costing and a FIFO inventory flow assumption (FIFO means first-in first-out. In other words, it assumes that the oldest units in inventory are sold first): Compute the unit product cost for Year 1, Year 2, and Year 3. Prepare an income statement for Year 1, Year 2, and Year 3 Complete this question by entering your answers in the tabs below.   Req 3A Req 3B Prepare an income statement for Year 1, Year 2, and Year 3. Note: Round your intermediate calculations to 2 decimal places.       O’Brien Company Absorption Costing Income Statement   Year 1 Year 2 Year 3 Salesselected answer correct $6,083,000selected answer correct $7,821,000selected answer correct $6,478,000selected answer correct Cost of goods soldselected answer correct 3,999,380selected answer correct 4,624,290selected answer incorrect 4,309,100selected answer incorrect Gross marginselected answer correct 2,083,620 3,196,710 2,168,900 Selling and administrative expensesselected answer correct 294,000selected answer correct 338,000selected answer correct 304,000selected answer correct Net operating incomeselected answer correct $1,789,620 $2,858,710 $1,864,900 The two incorrect answers are bolded and I cannot figure out how they got these numbers.  I am trying to understand how to get the correct numbers

Financial Accounting Intro Concepts Meth/Uses
14th Edition
ISBN:9781285595047
Author:Weil
Publisher:Weil
Chapter9: Working Capital
Section: Chapter Questions
Problem 20E
icon
Related questions
icon
Concept explainers
Topic Video
Question
100%

Required information

Skip to question

 

[The following information applies to the questions displayed below.]

O’Brien Company manufactures and sells one product. The following information pertains to each of the company’s first three years of operations:

Variable costs per unit:  
Manufacturing:  
Direct materials $ 26
Direct labor $ 15
Variable manufacturing overhead $ 5
Variable selling and administrative $ 2
Fixed costs per year:  
Fixed manufacturing overhead $ 570,000
Fixed selling and administrative expenses $ 140,000

During its first year of operations, O’Brien produced 96,000 units and sold 77,000 units. During its second year of operations, it produced 85,000 units and sold 99,000 units. In its third year, O’Brien produced 87,000 units and sold 82,000 units. The selling price of the company’s product is $79 per unit.

3. Assume the company uses absorption costing and a FIFO inventory flow assumption (FIFO means first-in first-out. In other words, it assumes that the oldest units in inventory are sold first):

  1. Compute the unit product cost for Year 1, Year 2, and Year 3.
  2. Prepare an income statement for Year 1, Year 2, and Year 3

Complete this question by entering your answers in the tabs below.

 
  • Req 3A
  • Req 3B

Prepare an income statement for Year 1, Year 2, and Year 3.

Note: Round your intermediate calculations to 2 decimal places.

 
 
 
O’Brien Company
Absorption Costing Income Statement
  Year 1 Year 2 Year 3
Salesselected answer correct $6,083,000selected answer correct $7,821,000selected answer correct $6,478,000selected answer correct
Cost of goods soldselected answer correct 3,999,380selected answer correct 4,624,290selected answer incorrect 4,309,100selected answer incorrect
Gross marginselected answer correct 2,083,620 3,196,710 2,168,900
Selling and administrative expensesselected answer correct 294,000selected answer correct 338,000selected answer correct 304,000selected answer correct
Net operating incomeselected answer correct $1,789,620 $2,858,710 $1,864,900

The two incorrect answers are bolded and I cannot figure out how they got these numbers.  I am trying to understand how to get the correct numbers 

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Follow-up Questions
Read through expert solutions to related follow-up questions below.
Follow-up Question

In regard to the COGS for Years 2 - 19,000 units x 51.94 + 80,000 x 52.71 = 5,203,660

and 

Year 3 - 5000 units x 52.71 + 77,000 x 52.55 = 4,309,900

How do you determine how to split out both years from the original sum

Y2 - 99,000  (19,000 + 80,000)

Y3 - 82,000 (5000 + 77,000)

Solution
Bartleby Expert
SEE SOLUTION
Knowledge Booster
Costing Systems
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Financial Accounting Intro Concepts Meth/Uses
Financial Accounting Intro Concepts Meth/Uses
Finance
ISBN:
9781285595047
Author:
Weil
Publisher:
Cengage
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,