The following transactions apply to Ozark Sales for Year 1:   The business was started when the company received $48,000 from the issue of common stock. Purchased equipment inventory of $175,500 on account. Sold equipment for $193,500 cash (not including sales tax). Sales tax of 8 percent is collected when the merchandise is sold. The merchandise had a cost of $118,500. Provided a six-month warranty on the equipment sold. Based on industry estimates, the warranty claims would amount to 4 percent of sales. Paid the sales tax to the state agency on $143,500 of the sales. On September 1, Year 1, borrowed $20,000 from the local bank. The note had a 5 percent interest rate and matured on March 1, Year 2. Paid $5,500 for warranty repairs during the year. Paid operating expenses of $54,000 for the year. Paid $124,400 of accounts payable. Recorded accrued interest on the note issued in transaction no. 6.

Financial Accounting: The Impact on Decision Makers
10th Edition
ISBN:9781305654174
Author:Gary A. Porter, Curtis L. Norton
Publisher:Gary A. Porter, Curtis L. Norton
Chapter7: Receivables And Investments
Section: Chapter Questions
Problem 7.19MCE
icon
Related questions
Question

The following transactions apply to Ozark Sales for Year 1:

 

  1. The business was started when the company received $48,000 from the issue of common stock.
  2. Purchased equipment inventory of $175,500 on account.
  3. Sold equipment for $193,500 cash (not including sales tax). Sales tax of 8 percent is collected when the merchandise is sold. The merchandise had a cost of $118,500.
  4. Provided a six-month warranty on the equipment sold. Based on industry estimates, the warranty claims would amount to 4 percent of sales.
  5. Paid the sales tax to the state agency on $143,500 of the sales.
  6. On September 1, Year 1, borrowed $20,000 from the local bank. The note had a 5 percent interest rate and matured on March 1, Year 2.
  7. Paid $5,500 for warranty repairs during the year.
  8. Paid operating expenses of $54,000 for the year.
  9. Paid $124,400 of accounts payable.
  10. Recorded accrued interest on the note issued in transaction no. 6.

 

Required

  1. Record the given transactions in a horizontal statements model.
  2. Prepare the income statement, balance sheet, and statement of cash flows for Year 1.
  3. What is the total amount of current liabilities at December 31, Year 1?

 

Req B Stmt
Cash Flows
Prepare the income statement for Year 1. (Round your answers to the nearest whole dollar.)
Req A
Req B Inc
Stmt
Expenses
Req B Bal
Sheet
OZARK SALES
Income Statement
For the Year Ended December 31, Year 1
Total operating expenses
X
X
X
X
X
X
< Req A
0
X
Req C
Req B Bal Sheet >
*Red text indicates no response was expected in a cell or a formula-based calculation is incorrect; no points deducted.
Transcribed Image Text:Req B Stmt Cash Flows Prepare the income statement for Year 1. (Round your answers to the nearest whole dollar.) Req A Req B Inc Stmt Expenses Req B Bal Sheet OZARK SALES Income Statement For the Year Ended December 31, Year 1 Total operating expenses X X X X X X < Req A 0 X Req C Req B Bal Sheet > *Red text indicates no response was expected in a cell or a formula-based calculation is incorrect; no points deducted.
Req A
Event
No.
1.
2.
3a.
3b.
4.
5.
6.
7.
8.
9.
10.
Bal.
Req B Inc
Stmt
Record the given transactions in a horizontal statements model. (Enter any decreases to account balances and cash outflows with a minus sign. In the Cash Flow column, indicate whether the item is an operating activity (OA), an investing activity (IA), or
a financing activity (FA), and leave the cell blank if there is no effect. Do not round intermediate calculations and round your answers to the nearest whole dollar amounts. Not all cells will require entry.)
Cash
0
X
Assets
x +
XXXXX
+
+
+
+
+
X +
X +
X +
X +
X +
+
Req B Bal
Sheet
+
Merchandise
Inventory
Req B Stmt
Cash Flows
0
=
=
X =
=
X =
=
=
=
=
=
=
=
=
Accounts
Payable
Req C
0
+
+
X +
+
+
+
+
+
+
+
X +
+
+
Sales
Tax
Payable
0
X
Balance Sheet
Liabilities
+
+
+
+
+
X +
+
+
+
+
+
+
Warranty
Payable
0
+
+
+
+
+
X +
+
+
X+
+
+
+
+
OZARK SALES
Horizontal Statements Model
Interest
Payable
0
+
< Req A
+
+
+
+
+
+
+
+
+
+
X +
+
Notes
Payable
0
+
+
+
+
+
+
+
+
X +
+
+
+
+
+
Stockholders' Equity
Common
Stock
0
Req B Inc Stmt >
+
X +
+
+
+
+
+
+
+
+
+
+
+
Retained
Earnings
0
X
X
X
X
X
Revenue
0
X
Income Statement
Expense
0
=
=
=
X =
X
=
=
=
=
X =
X =
=
Net
Income
0
X
X
X
X
X
Statement of Cash Flows
0
X
x
Show less
X
X
X
X
X
X
X
XXXXX
Transcribed Image Text:Req A Event No. 1. 2. 3a. 3b. 4. 5. 6. 7. 8. 9. 10. Bal. Req B Inc Stmt Record the given transactions in a horizontal statements model. (Enter any decreases to account balances and cash outflows with a minus sign. In the Cash Flow column, indicate whether the item is an operating activity (OA), an investing activity (IA), or a financing activity (FA), and leave the cell blank if there is no effect. Do not round intermediate calculations and round your answers to the nearest whole dollar amounts. Not all cells will require entry.) Cash 0 X Assets x + XXXXX + + + + + X + X + X + X + X + + Req B Bal Sheet + Merchandise Inventory Req B Stmt Cash Flows 0 = = X = = X = = = = = = = = = Accounts Payable Req C 0 + + X + + + + + + + + X + + + Sales Tax Payable 0 X Balance Sheet Liabilities + + + + + X + + + + + + + Warranty Payable 0 + + + + + X + + + X+ + + + + OZARK SALES Horizontal Statements Model Interest Payable 0 + < Req A + + + + + + + + + + X + + Notes Payable 0 + + + + + + + + X + + + + + + Stockholders' Equity Common Stock 0 Req B Inc Stmt > + X + + + + + + + + + + + + Retained Earnings 0 X X X X X Revenue 0 X Income Statement Expense 0 = = = X = X = = = = X = X = = Net Income 0 X X X X X Statement of Cash Flows 0 X x Show less X X X X X X X XXXXX
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 7 steps with 8 images

Blurred answer
Knowledge Booster
Income Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Principles of Accounting Volume 1
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning