The income statement, balance sheets, and additional information for Virtual Gaming Systems are provided. VIRTUAL GAMING SYSTEMSIncome StatementFor the Year Ended December 31, 2024Net sales $2,570,000Gain on sale of land 5,500Total revenues 2,575,500Expenses: Cost of goods sold$1,635,000 Operating expenses612,000 Depreciation expense30,000 Interest expense31,000 Income tax expense77,000 Total expenses 2,385,000Net income $190,500 VIRTUAL GAMING SYSTEMSBalance SheetsDecember 31 20242023Assets Current assets: Cash$343,380$280,860Accounts receivable67,30083,000Inventory155,500142,000Prepaid rent4,4206,840Long-term assets: Investments202,000110,000Land213,500267,000Equipment244,000217,000Accumulated depreciation(138,500)(108,500)Total assets$1,091,600$998,200Liabilities and Stockholders' Equity Current liabilities: Accounts payable$33,500$95,000Interest payable4,8003,700Income tax payable23,80027,500Long-term liabilities: Notes payable259,000232,000Stockholders' equity: Common stock427,000370,000Retained earnings343,500270,000Total liabilities and stockholders’ equity$1,091,600$998,200 Additional Information for 2024:Purchased additional investment in stocks for $92,000.Sold land for $59,000. The land originally was purchased for $53,500, resulting in a $5,500 gain being recorded at the time of the sale.Purchased $27,000 in equipment by issuing a $27,000 long-term note payable to the seller. No cash was exchanged in the transaction.Declared and paid a cash dividend of $117,000.Issued common stock for $57,000. Required:Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note. (Amounts to be deducted, cash outflows, and any decrease in cash should be indicated with a minus sign.) VIRTUAL GAMING SYSTEMSStatement of Cash FlowsFor the Year Ended December 31, 2021Cash Flows from Operating Activities:Net cash flows from operating activitiesCash Flows from Investing Activities:Net cash flows from investing activitiesCash Flows from Financing Activities:Net cash flows from financing activitiesCash at the beginning of the periodCash at the end of the periodNote: Noncash Activities

Financial Statement of Virtual Gaming Systems for the Year Ending December 31, 2024Usual Operations…

Answered: VIRTUAL GAMING SYSTEMS Statement of…

Cornerstones of Financial Accounting

4th Edition

ISBN:9781337690881

Author:Jay Rich, Jeff Jones

Publisher:Jay Rich, Jeff Jones

Chapter11: The Statement Of Cash Flows

Section: Chapter Questions

Problem 52PSA

See similar textbooks

Related questions

Question

The income statement, balance sheets, and additional information for Virtual Gaming Systems are provided.

VIRTUAL GAMING SYSTEMS
Income Statement
For the Year Ended December 31, 2024
Net sales		$2,570,000
Gain on sale of land		5,500
Total revenues		2,575,500
Expenses:
Cost of goods sold	$1,635,000
Operating expenses	612,000
Depreciation expense	30,000
Interest expense	31,000
Income tax expense	77,000
Total expenses		2,385,000
Net income		$190,500

VIRTUAL GAMING SYSTEMS
Balance Sheets
December 31
	2024	2023
Assets
Current assets:
Cash	$343,380	$280,860
Accounts receivable	67,300	83,000
Inventory	155,500	142,000
Prepaid rent	4,420	6,840
Long-term assets:
Investments	202,000	110,000
Land	213,500	267,000
Equipment	244,000	217,000
Accumulated depreciation	(138,500)	(108,500)
Total assets	$1,091,600	$998,200
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable	$33,500	$95,000
Interest payable	4,800	3,700
Income tax payable	23,800	27,500
Long-term liabilities:
Notes payable	259,000	232,000
Stockholders' equity:
Common stock	427,000	370,000
Retained earnings	343,500	270,000
Total liabilities and stockholders’ equity	$1,091,600	$998,200

Additional Information for 2024:

Purchased additional investment in stocks for $92,000.
Sold land for $59,000. The land originally was purchased for $53,500, resulting in a $5,500 gain being recorded at the time of the sale.
Purchased $27,000 in equipment by issuing a $27,000 long-term note payable to the seller. No cash was exchanged in the transaction.
Declared and paid a cash dividend of $117,000.
Issued common stock for $57,000.

Required:

Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note. (Amounts to be deducted, cash outflows, and any decrease in cash should be indicated with a minus sign.)

VIRTUAL GAMING SYSTEMS
Statement of Cash Flows
For the Year Ended December 31, 2021
Cash Flows from Operating Activities:
Net cash flows from operating activities
Cash Flows from Investing Activities:
Net cash flows from investing activities
Cash Flows from Financing Activities:
Net cash flows from financing activities
Cash at the beginning of the period
Cash at the end of the period
Note: Noncash Activities

Expert Solution

Step by step

Solved in 2 steps

SEE SOLUTION Check out a sample Q&A here