You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the company’s financial statements, including comparing Lydex’s performance to its major competitors. The company’s financial statements for the last two years are as follows: Lydex Company Comparative Balance Sheet This Year Last Year Assets Current assets: Cash $ 890,000 $ 1,020,000 Marketable securities 0 300,000 Accounts receivable, net 2,420,000 1,520,000 Inventory 3,530,000 2,300,000 Prepaid expenses 240,000 180,000 Total current assets 7,080,000 5,320,000 Plant and equipment, net 9,380,000 8,980,000 Total assets $ 16,460,000 $ 14,300,000 Liabilities and Stockholders' Equity Liabilities: Current liabilities $ 3,960,000 $ 2,860,000 Note payable, 10% 3,620,000 3,020,000 Total liabilities 7,580,000 5,880,000 Stockholders' equity: Common stock, $70 par value 7,000,000 7,000,000 Retained earnings 1,880,000 1,420,000 Total stockholders' equity 8,880,000 8,420,000 Total liabilities and stockholders' equity $ 16,460,000 $ 14,300,000 Lydex Company Comparative Income Statement and Reconciliation This Year Last Year Sales (all on account) $ 15,790,000 $ 12,880,000 Cost of goods sold 12,632,000 9,660,000 Gross margin 3,158,000 3,220,000 Selling and administrative expenses 1,638,857 1,576,000 Net operating income 1,519,143 1,644,000 Interest expense 362,000 302,000 Net income before taxes 1,157,143 1,342,000 Income taxes (30%) 347,143 402,600 Net income 810,000 939,400 Common dividends 350,000 469,700 Net income retained 460,000 469,700 Beginning retained earnings 1,420,000 950,300 Ending retained earnings $ 1,880,000 $ 1,420,000 To begin your assignment you gather the following financial data and ratios that are typical of companies in Lydex Company’s industry: Current ratio 2.3 Acid-test ratio 1.2 Average collection period 40 days Average sale period 60 days Return on assets 8.5% Debt-to-equity ratio 0.69 Times interest earned ratio 5.8 Price-earnings ratio 10 Required: 1. Present the balance sheet in common-size format. 2. Present the income statement in common-size format down through net income.
You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the company’s financial statements, including comparing Lydex’s performance to its major competitors. The company’s financial statements for the last two years are as follows: Lydex Company Comparative Balance Sheet This Year Last Year Assets Current assets: Cash $ 890,000 $ 1,020,000 Marketable securities 0 300,000 Accounts receivable, net 2,420,000 1,520,000 Inventory 3,530,000 2,300,000 Prepaid expenses 240,000 180,000 Total current assets 7,080,000 5,320,000 Plant and equipment, net 9,380,000 8,980,000 Total assets $ 16,460,000 $ 14,300,000 Liabilities and Stockholders' Equity Liabilities: Current liabilities $ 3,960,000 $ 2,860,000 Note payable, 10% 3,620,000 3,020,000 Total liabilities 7,580,000 5,880,000 Stockholders' equity: Common stock, $70 par value 7,000,000 7,000,000 Retained earnings 1,880,000 1,420,000 Total stockholders' equity 8,880,000 8,420,000 Total liabilities and stockholders' equity $ 16,460,000 $ 14,300,000 Lydex Company Comparative Income Statement and Reconciliation This Year Last Year Sales (all on account) $ 15,790,000 $ 12,880,000 Cost of goods sold 12,632,000 9,660,000 Gross margin 3,158,000 3,220,000 Selling and administrative expenses 1,638,857 1,576,000 Net operating income 1,519,143 1,644,000 Interest expense 362,000 302,000 Net income before taxes 1,157,143 1,342,000 Income taxes (30%) 347,143 402,600 Net income 810,000 939,400 Common dividends 350,000 469,700 Net income retained 460,000 469,700 Beginning retained earnings 1,420,000 950,300 Ending retained earnings $ 1,880,000 $ 1,420,000 To begin your assignment you gather the following financial data and ratios that are typical of companies in Lydex Company’s industry: Current ratio 2.3 Acid-test ratio 1.2 Average collection period 40 days Average sale period 60 days Return on assets 8.5% Debt-to-equity ratio 0.69 Times interest earned ratio 5.8 Price-earnings ratio 10 Required: 1. Present the balance sheet in common-size format. 2. Present the income statement in common-size format down through net income.
Managerial Accounting: The Cornerstone of Business Decision-Making
7th Edition
ISBN:9781337115773
Author:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Chapter15: Financial Statement Analysis
Section: Chapter Questions
Problem 63P: Mike Sanders is considering the purchase of Kepler Company, a firm specializing in the manufacture...
Related questions
Question
You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the company’s financial statements, including comparing Lydex’s performance to its major competitors. The company’s financial statements for the last two years are as follows:
Lydex Company Comparative |
||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 890,000 | $ 1,020,000 |
Marketable securities | 0 | 300,000 |
Accounts receivable, net | 2,420,000 | 1,520,000 |
Inventory | 3,530,000 | 2,300,000 |
Prepaid expenses | 240,000 | 180,000 |
Total current assets | 7,080,000 | 5,320,000 |
Plant and equipment, net | 9,380,000 | 8,980,000 |
Total assets | $ 16,460,000 | $ 14,300,000 |
Liabilities and |
||
Liabilities: | ||
Current liabilities | $ 3,960,000 | $ 2,860,000 |
Note payable, 10% | 3,620,000 | 3,020,000 |
Total liabilities | 7,580,000 | 5,880,000 |
Stockholders' equity: | ||
Common stock, $70 par value | 7,000,000 | 7,000,000 |
Retained earnings | 1,880,000 | 1,420,000 |
Total stockholders' equity | 8,880,000 | 8,420,000 |
Total liabilities and stockholders' equity | $ 16,460,000 | $ 14,300,000 |
Lydex Company Comparative Income Statement and Reconciliation |
||
This Year | Last Year | |
---|---|---|
Sales (all on account) | $ 15,790,000 | $ 12,880,000 |
Cost of goods sold | 12,632,000 | 9,660,000 |
Gross margin | 3,158,000 | 3,220,000 |
Selling and administrative expenses | 1,638,857 | 1,576,000 |
Net operating income | 1,519,143 | 1,644,000 |
Interest expense | 362,000 | 302,000 |
Net income before taxes | 1,157,143 | 1,342,000 |
Income taxes (30%) | 347,143 | 402,600 |
Net income | 810,000 | 939,400 |
Common dividends | 350,000 | 469,700 |
Net income retained | 460,000 | 469,700 |
Beginning retained earnings | 1,420,000 | 950,300 |
Ending retained earnings | $ 1,880,000 | $ 1,420,000 |
To begin your assignment you gather the following financial data and ratios that are typical of companies in Lydex Company’s industry:
2.3 | ||
Acid-test ratio | 1.2 | |
Average collection period | 40 | days |
Average sale period | 60 | days |
Return on assets | 8.5% | |
Debt-to-equity ratio | 0.69 | |
Times interest earned ratio | 5.8 | |
Price-earnings ratio | 10 |
Required:
1. Present the balance sheet in common-size format.
2. Present the income statement in common-size format down through net income.
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Excel Applications for Accounting Principles
Accounting
ISBN:
9781111581565
Author:
Gaylord N. Smith
Publisher:
Cengage Learning
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Excel Applications for Accounting Principles
Accounting
ISBN:
9781111581565
Author:
Gaylord N. Smith
Publisher:
Cengage Learning
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning