You need to estimate the value of Laputa Aviation. You have the following forecasts (in millions of dollars) of its profits and of its future investments in new plant and working capital: Earnings before interest, taxes, depreciation, and amortization (EBITDA) Depreciation Pretax profit Tax at 30% Investment $72 12 60 18 20 Year 2 $92 22 70 21 23 $ 107 27 80 24 26 $ 112 32 80 24 28 From year 5 onward, EBITDA, depreciation, and investment are expected to remain unchanged at year-4 levels. Laputa is financed 40% by equity and 60% by debt. Its cost of equity is 19%, its debt yields 10%, and it pays corporate tax at 30%. a. Estimate the company's total value. Note: Do not round intermediate calculations. Enter your answer in millions rounded to the nearest whole amount. b. What is the value of Laputa's equity? Note: Pe not round Intermediate calculations. Enter your answer in millions rounded to the nearest whole amount.
Q: Based on UBER'S IPO prospectus from May 2019, what is a reasonable estimate of the fees earned by…
A: Based on UBER's IPO prospectus from May 2019, the underwriters earned approximately $106,200,000 in…
Q: 5. You have just invested $3,000 into an account that will earn a 9% annual interest rate. You want…
A: Present Value = pv = $3000Interest Rate = r = 9%Future Value = fv = $8000Total Time = tt = 5…
Q: Use the information for the question(s) below. The Sisyphean Company has a bond outstanding with a…
A: A bond is a kind of debt security issued by the government and private companies to the public for…
Q: Source of Capital Long-term debt Preferred stock Common stock equity Proportions OA. 8.13 percent 4…
A: After tax cost of debt is the yield to maturity of bond that is realized on the bond by holding of…
Q: What is the future value of a 7%, 5-year ordinary annuity that pays $300 each year? If this were an…
A: Here,InterestRate is 7%Time Period is 5 yearsAnnuity is $300
Q: Claire Fitch is planning to begin an individual retirement program in which she will invest $2,200…
A: The future value of an investment forecasts the expected value of an investment at a given future…
Q: You are considering an investment in Justus Corporation's stock, which is expected to pay a dividend…
A: Dividend for year 1 = d1 = $2Beta = b = 0.9Risk free Rate = rf = 5.8%Market Risk Premium = mrp =…
Q: Arms and Armour's new operations manager has redesigned the process to make the Beowulf sword. With…
A: Work in progress refers to the tasks or projects that are currently ongoing or incomplete. It…
Q: Determine the liquidity position of Z Company using the current ratio?
A: The current ratio is used to assess a company's short-term liquidity and capacity to pay its debts…
Q: Max is thinking about purchasing a new car. However, he is nearing his goal to purchase a home and…
A: Solution:Total debt to income ratio refers to the percentage of debt amount to the income.So, total…
Q: onsider a firm that distributes the entire annual earnings to its shareholders through dividends…
A: Price of a bond is the present value of dividends and growth in dividends and the present value of…
Q: Problem 10-6 (Algo) Bond value [LO10-3] Kilgore Natural Gas has a $1,000 par value bond outstanding…
A: A bond refers to an instrument used by companies to raise debt capital from investors. It is…
Q: 4) Suppose stock AAA pays an annual dividend of $2. Shareholders require a rate of return of 12%…
A: Current price of stock is the price which can be paid for purchase of the stock. It is also called…
Q: An investor buys 200 shares of stock selling at $52 per share using a margin of 64%. The stock pays…
A: Number of shares = 200 sharesSelling price per share = $52Annual dividend = $1Annual interest cost =…
Q: Given the following, what is the level of total assets? Item Investment account Primary residence…
A: Here,Investment Account is $250,000 ( This is Investment head under assets)Primary Residence is…
Q: Calculate the change in the firm's EPS from this change in capital structure. Note: Do not round…
A: Earnings per share (EPS) shows how much of a company's profits are distributed to each outstanding…
Q: You run a construction firm. You have just won a contract to build a government office complex.…
A: Net present value refers to the method of capital budgeting used for estimating the difference…
Q: Which if the following would you prefer to be buying based on yield to maturity (assume n = 25)? A)…
A: Yield to maturity is the income of the individual who holds the bond till its maturity in a…
Q: a. If starting at t≥ 1, increasing t by one year multiplies the present value by b. Set the initial…
A: The current worth is the worth of the amount that is expected by an investor from its future cash…
Q: You are in the 30% tax bracket (federal & state taxes combined). A corporate bond is yielding 9%.…
A: Municipal bonds are provided by the government and are tax free in nature and these are provided to…
Q: Tyler Enterprises's stock is currently selling for $45.56 per share, and the firm expects its…
A: Cost of equity refers to the return that is earned by investing in the company as per the holdings…
Q: Suppose you purchase a $1,000 TIPS on January 1, 2024. The bond carries a fixed coupon of 3 percent.…
A: Coupon payments:When a company or government issues a bond, it promises to pay a fixed interest…
Q: Last year, Terrific Copying had total revenue of $455695, while operating at 61% of capacity. The…
A: Breakeven point is the point of sales where it is determined how much the fixed cost is required to…
Q: United Pigpen is considering a proposal to manufacture high-protein hog feed. The project would…
A: The net present value (NPV) of an investment reflects the amount of money generated by the…
Q: Which of the following statements is CORRECT? The debt ratio that maximizes expected EPS generally…
A: Capital structure refers to the mix of a company's long-term financing sources, specifically the…
Q: ART has come out with a new and improved product. As a result, the firm projects an ROE of 27%…
A: Value of stock can be found based on the dividend discount model as the present value of dividend…
Q: what is the horizon value___ (no rounding) CF0=___(no rounding) C02=___(no rounding) what is C…
A: The constant growth model is a stock valuation method used in finance to determine a stock's…
Q: H. Cochran, Inc., is considering a new three-year expansion project that requires an initial fixed…
A: NPV is also known as Net Present Value.. It is a capital budgeting technique which helps in decision…
Q: Problem 1: You take out an amortized loan for $10,000. The loan is to be paid in equal installments…
A: The time value of money (TVM) is a fundamental financial concept that recognizes the idea that a sum…
Q: Al Darby wants to withdraw $20200 (including principal) from an investment fund at the end of each…
A: Annuity refers to a series of cash flow that are usually constant and fixed in nature and occur on a…
Q: Collateralised debt obligations (CDOs) were responsible for significant damage and disruption to…
A: The statement that accurately describes why collateralized debt obligations (CDOs) were responsible…
Q: Suppose that you have found the optimal risky combination using all risky assets available in the…
A: Optimal risky portfolio is the combination of all risky assets in such proportion that provides…
Q: A bank CD that pays 7.58 percent compounded annually. (Round answer to 2 decimal places, e.g.…
A: When the borrower borrows a loan from the lender, he has to pay a rate of interest on the borrowed…
Q: 5 years aso, Bartun Industries issued 25-year nuncallable, semiannual bonds with a $1,000 fuce value…
A: A bond is a kind of debt security issued by the government and private companies to the public for…
Q: When you purchased your house 4 years ago, you took out a 300000, 30 year FRM loan at 7.5%. You also…
A: Mortgage loans are secured loans and these loans make buying of home easy because paid by equal…
Q: You have been given the following return information for a mutual fund, the market index, and the…
A: Jensen's Alpha is a risk-adjusted performance metric for an investment or portfolio. Jensen Alpha is…
Q: Better Mousetraps has developed a new trap. It can go into production for an initial investment in…
A:
Q: Phoenix produces dividends in four consecutive years of 0.29, 11.83, 48.63, and 50.11, respectively.…
A: The dividend discount model suggests that the present price of a stock is the present value of all…
Q: Leon wants to save a classic car so he deposits $1500 at the end of the years into a savings account…
A: We need to use future value of ordinary annuity formula to calculate worth of deposit after 5 years.…
Q: Synovec Corporation is growing quickly. Dividends are expected to grow at a rate of 28 percent for…
A: Current dividend (D0)= $2.95Expected growth rate for the first 3 years = 28%Expected growth rate…
Q: Your sister paid $10,000 (CF at t = 0) for an investment that promises to pay $750 at the end of…
A: The expected return is the estimation of profit or loss that an investor determines from his…
Q: You would like to establish a trust fund that would provide annual scholarships of $100,000 today…
A: Present value is the equivalent value of money today based on the time value of money and interest…
Q: A restaurant manager has the option of a 30-year loan of $411,000 at an annual interest rate of…
A: Monthly payment is the systematic, regular and equal installment payment for the repayment of loan…
Q: Barton Industries estimates its cost of common. equity by using three approaches: the CAPM, the band…
A: The equity cost can be referred to as the cost expressed in percentage terms which depicts the cost…
Q: Future Value Present Value Table Factor Interest Rate 96
A: Present Value (PV) is a financial concept that pertains to the valuation of future cash flows in…
Q: You deposit $1,000 in an account earning 9.3% interest compounded daily . How much will you have in…
A: Future value refers to the monetary value of an investment at a specified future date. It is the…
Q: Consider a forward contract which allows you to buy/sell a non-dividend paying stock in three…
A: Here,CurrentStock price (PV) is $99.41Risk Free Interest Rate (r) is 5.4%Time Period (t) is 3 months
Q: Compute the (1) net present value, (2) profitability index, and (3) internal rate of return for each…
A: Net present value is determined by deducting the current value of cash flows from the initial…
Q: You own a portfolio that has a total value of $250,000 and it is invested in Stock D with a bets of…
A: Stock D beta: 0.79Stock E beta: 1.46Total value: $250,000
Q: Assume that a $1,000,000 par value, semiannual coupon U.S. Treasury note with four years to maturity…
A: A treasury note is a kind of debt security issued by the government and private companies to the…
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 2 images
- You need to estimate the value of Laputa Aviation. You have the following forecasts (in millions of dollars) of its profits and of its future investments in new plant and working capital Earnings before interest, taxes, depreciation, and amortization (EBITDA) Depreciation Pretax profit Tax at 30% Investment Answer is complete but not entirely correct. Total value b. Laputa's equity $ 1 $ 81 21 60 18 10 3 Year 893 224 2 $ 101 31 70 21 13 3 16 35 种味道 $ 116 36 80 24 16 From year 5 onward, EBITDA, depreciation, and investment are expected to remain unchanged at year-4 levels. Laputa is financed 40% by equity and 60 % by debt. Its cost of equity is 12%, its debt yields 8%, and it pays corporate tax at 30% $ 121 a. Estimate the company's total value Note: Do not round intermediate calculations. Enter your answer in millions rounded to the nearest whole amount. b. What is the value of Laputa's equity? Note: Do not round intermediate calculations. Enter your answer in millions rounded to the…You need to estimate the value of Laputa Aviation. You have the following forecasts (in millions of dollars) of its profits and of its future investments in new plant and working capital: Earnings before interest, taxes, depreciation, and amortization (EBITDA) Depreciation Pretax profit Tax at 30% Investment Answer is complete but not entirely correct. a. Total value b. Laputa's equity $ 70 30 $ 40 12 9 428 257 X Year 2 $90 40 50 15 12 3 $105 From year 5 onward, EBITDA, depreciation, and investment are expected to remain unchanged at year-4 levels. Laputa is financed 60% by equity and 40 % by debt. Its cost of equity is 11%, its debt yields 7%, and it pays corporate tax at 30%. 45 60 a. Estimate the company's total value.. Note: Do not round intermediate calculations. Enter your answer in millions rounded to the nearest whole amount. b. What is the value of Laputa's equity? Note: Do not round intermediate calculations. Enter your answer in millions rounded to the nearest whole amount.…You need to estimate the value of Laputa Aviation. You have the following forecasts (in millions of dollars) of its profits and of its future investments in new plant and working capital: Earnings before interest, taxes, depreciation, and amortization (EBITDA) Depreciation Pretax profit Tax at 40% Investment Total value million Laputa's equity $ Ask Jasper 1 DEBEH million 90 10 80 32 19 $ 2 129 3 N Year 110 20 90 36 22 $ 3 From year 5 onward, EBITDA, depreciation, and investment are expected to remain unchanged at year-4 levels. Laputa is financed 40% by equity and 60% by debt. Its cost of equity is 12%, its debt yields 7%, and it pays corporate tax at 40%. 125 25 100 40 25 a. Estimate the company's total value. (Do not round intermediate calculations. Enter your answer in millions rounded to the nearest whole amount.) $ 4 130 30 100 40 27 b. What is the value of Laputa's equity? (Do not round intermediate calculations. Enter your answer in millions rounded to 2 decimal places.)
- You need to estimate the value of Laputa Aviation. You have the following forecasts (in millions of dollars) of its profits and of its future investments in new plant and working capital: Earnings before interest, taxes, depreciation, and amortization (EBITDA) Depreciation Pretax profit Tax at 30% Investment Answer is complete but not entirely correct. 1 $ 74 24 a. Total value i b. Laputa's equity 50 15 18 326 652 € Year 2 $94 $ 189 34 60 18 21 39 70 21 24 From year 5 onward,EBITDA, depreciation, and investment are expected to remain unchanged at year-4 levels. Laputa is financed 50% by equity and 50% by debt. Its cost of equity is 17%, its debt yields 8 %, and it pays corporate tax at 30%. 4 $ 114 44 a. Estimate the company's total value. Note: Do not round intermediate calculations. Enter your answer in millions rounded to the nearest whole amount. b. What is the value of Laputa's equity? Note: Do not round intermediate calculations. Enter your answer in millions rounded to the…You need to estimate the value of Laputa Aviation. You have the following forecasts (in millions of dollars) of its profits and of its future Investments in new plant and working capital: Earnings before interest, taxes, depreciation, and amortization (EBITDA) Depreciation Pretax profit Tax at 30% Investment Check my work mode: This shows what is correct or incorrect for the work you have comp Answer is complete but not entirely correct. 757 a. Total value b. Laputa's equity $ $ ⓇⓇ 1 $.73 33 40 12 19 70 Year From year 5 onward, EBITDA, depreciation, and investment are expected to remain unchanged at year-4 levels. Laputa is financed 60% by equity and 40% by debt. Its cost of equity is 18%, its debt yields 9%, and it pays corporate tax at 30% 2 $93 43 50 15 22 a. Estimate the company's total value. Note: Do not round Intermediate calculations. Enter your answer in millions rounded to the nearest whole amount. b. What is the value of Laputa's equity? Note: Do not round Intermediate…Use Table 8 to answer the next two questions. Assume the committed capital is $100, the management fee is 2.00%, and the carried interest is 20.00%. Year 2015 2016 2017 2018 2019 $5.40 What is the carried interest in 2019? Called-down Paid in capital Mgmt Fees $26 $31 $21 O $11.20 $9.12 $9.85 $10 $12 Table 8 Operating NAV before Carried NAV after Results Distributions Interest Distributions Distributions -$14 $6 $11 $41 $46 $5 $10
- Calculate the risk-weighted asset for this amount. A Commercial Banking business line (15%) that reports positive profits in the last 3 years: $750,000.00 in 2017, $600,000.00 in 2018, $300,000.00 in 2019. For $550,000.00 MXN Select one: a.$82,500.00 MXN. b.$99,000.00 MXN. c.$28,500.00 MXN. d.$66,000.00 MXN.Foster Manufacturing is analyzing a capital investment project that is forecasted to produce the following cash flows and net income: After-Tax Cash Flows $(20,000) Net Income Year 1 6,000 2,000 6,000 8,000 2,000 3 2,000 8,000 2,000 Using the present value tables provided in Appendix A, the internal rate of return (rounded to the nearest whole percentage) is: а. 5%. b. 12%. C 14%. d. 40%.Based on the following information, what is the company's Unlevered FCF for the period: EBIT of $500 mm, tax rate of 20%, Depreciation and Amort of $200 mm, Capex of $250 mm and an investment of $50 mm in Net Working Capital. a. $500 mm b. $300 mm c. $650 mm d. $225 mm Please answer fast i give you upvote.
- Calculate the Accounting Rate of Return (ARR) of the investment Internal rate of return (IRR) The annual incremental profits/ (losses) relating to the investment are estimated as follows: Years CF’s (000) Year 0 -175,000 Year 1 K11,000 Year 2 K3,000 Year 3 K34,000 Year 4 K47,000 Year 5 K8,000 Investment at the start of the project would be K175, 000,000.the investment sum assuming nil disposal value after five years, would be written off using the equal instalment method. The depreciation has been included in the profit estimates above, which should be assumed to arise at each year end. Assume the cost of Capital is 12% Year 0 Year 1 Year 2 Year 3 Year 4 Year 5 D.f 1.00 0.893 0.797 0.712 0.636 0.567Cocoa Company is evaluating an investment shown below. The investment will acquire an initial investment of RM 50,000. The cost of capital is 11 percent and the cash inflows are as follows:- Year Main Complex1 RM 15,0002 RM 10,0003 RM 12,5004 RM 15,0005 RM 30,000Based on the above information, calculate for Cocoa Company:i. Payback period ii. Net Present Value (NPV) iii. Profitability index b. After calculating the first investment, Cocoa Company found another investment.Project B costs RM1,120,000 and having payback period of 3.50 years, discountedpayback period of 4.44 years, Net Present Value (NPV) of RM 460,000 and ProfitabilityIndex of 1.41. Which project would you recommend considering all?A company is thinking of investing in one of two potential new products for sale. The projections are as follows: Year Revenue/cost £ (Product A) Revenue/cost £ (Product B)0 (150,000) outlay (150,000) outlay 1 24,000 12,0002 24,000 25,3333 44,000 52,0004 84,000 63,333 Calculate NPV of both products (to 1 d.p.) assuming a discount rate of 7%. Which product should be chosen and why?