preview

Problem 3-22: Marlin Company

Satisfactory Essays

Problem 3-22 – Marlin Company
1.
Product Sinks Mirrors Vanities Total
Percentage of Total 32% 40% 28% 100%
Sales $160,000 100% 200,000 100% $140,000 100% $500,000 100%
Variable expenses $48,000 30% $160,000 80% $77,000 55% $285,000 57%
Contribution margin 112,000 70% $40,000 20% $63,000 45% $215,000 43%
Fixed expenses $233,000
Net operating income $ (8,600)

2. Break—even sales= fixed expenses/CM ratio
=223.660/0.4= $520,000 in sales
3. Even though the company met is $500,000 sales budget for the month, the sales mix was different from the sales mix sold. This resulted in a decrease of net operating income.

Problem 3-25 – Detmer Holdings AG
1.
Sales 2,250,000
Variable Expenses 1,500,000
Contribution margin 750,000
Fixed …show more content…

a) Present degree of operating leverage Degree of operating leverage = contribution margin/net operating income = 240,000/ 48,000 = 5 Proposed degree of operating leverage Degree of operating leverage = contribution margin/net operating income = 480,000/48,000 = 10 b) Present dollar sales to break even Dollar sales to break even = fixed expenses/ CM ratio 192,000/ 0.30 =$640,000 Proposed dollar sales to break …show more content…

The factor that would be paramount in deciding whether to purchase new equipment would be dependent on the economy. Bad economy would result in higher risk for potential lose in profits.
4. Dollar sales to break even= Fixed expenses/CM ratio
= $240,000/0.25
=$960,000
Dollar sales to attain target profit=target profit+fixed expenses/CM ration
=$48,000+$240,000/0.25
=1,152,000
Current sales might remain the same which would be below the breakeven level under the new strategy. Using the new market strategy would be taking a big chance.

4.Problem 3-28 – Terri Hall
1. Breakeven
Unit sales to break even=fixed expenses/CM per unit
=$60,000/$1.20 per pair
=50,000 pairs
Dollar sales to break even=fixed expenses/CM ratio
=$60,000/0.60
=$100,000 in sales

Get Access