1.
Prepare
1.
Explanation of Solution
Bonds: Bonds are long-term promissory notes that are issued by a company while borrowing money from investors to raise fund for financing the operations.
Bonds Payable: Bonds payable are referred to long-term debts of the business, issued to various lenders known as bondholders, generally in multiples of $1,000 per bond, to raise fund for financing the operations.
Bond Premium: It occurs when the bonds are issued at a high price than the face value.
Effective-interest amortization method: Effective-interest amortization method is an amortization model that apportions the amount of bond discount or premium based on the market interest rate.
Prepare journal entry for the sale of the bonds on January 1.
Date | Account Title and Explanation | Post Ref | Debit ($) | Credit ($) | |||
January 1 | Cash (1) | 321,976 | |||||
Bond Premium (2) | 21,976 | ||||||
Bonds Payable | 300,000 | ||||||
(To record issuance of bonds payable at premium) |
Table (1)
- Cash is an asset and it is increased. So, debit it by $321,976.
- Bond Premium is an adjunct liability account and it is increased. So, credit it by $21,976.
- Bonds payable is a liability and it is increased. So, credit it by $300,000.
Working notes:
Determine the issuance price of the bonds.
Step 1: Calculate the cash interest payment for bonds.
Step 2: Calculate the present value of cash interest payment.
Particulars | Amount |
Interest payment (a) | $9,000 |
PV factor at annual market interest rate of 2% for 8 periods (b) | 7.32548 |
Present value | $65,929 |
Table (2)
Note: The present value factor for 8 periods at 2% interest would be 7.32548 (Refer Appendix E (Table E.2) in the book for present value factor).
Step 3: Calculate the present value of single principal payment of $300,000 (principal amount) at 2% for 8 periods.
Particulars | Amount |
Single principal payment (a) | $300,000 |
PV factor at annual market interest rate of 2% for 8 periods (b) | 0.85349 |
Present value | $256,047 |
Table (3)
Note: The present value factor for 8 periods at 2% interest would be 0.85349 (Refer Appendix E (Table E.1) in the book for present value factor).
Step 4: Calculate the issue price of the bonds.
Calculate the amount of bond premium.
2.
Prepare journal entry to record payment of interest on March 31.
2.
Explanation of Solution
Prepare journal entry for payment of interest on March 31.
Date | Account Title and Explanation | Post Ref | Debit ($) | Credit ($) | |||
March 31 | Interest Expense (4) | 6,440 | |||||
Bond Premium (5) | 2,560 | ||||||
Cash (3) | 9,000 | ||||||
(To record payment of interest) |
Table (4)
- Interest expense is an expense and it decreases the equity value. So, debit it by $6,440.
- Bond premium is an adjunct liability account and it is decreased. So, debit it by $2,560.
- Cash is an asset and it is decreased. So, credit it by $9,000.
Working notes:
Calculate cash interest payment.
Calculate interest expense.
Calculate bond premium.
Prepare Journal entry to record payment of interest on June 30.
Explanation of Solution
Prepare journal entry for payment of interest on June 30.
Date | Account Title and Explanation | Post Ref | Debit ($) | Credit ($) | |||
June 30 | Interest Expense (7) | 6,388 | |||||
Bond Premium (8) | 2,612 | ||||||
Cash (6) | 9,000 | ||||||
(To record payment of interest) |
Table (5)
- Interest expense is an expense and it decreases the equity value. So, debit it by $6,388.
- Bond premium is an adjunct liability account and it is decreased. So, debit it by $2,612.
- Cash is an asset and it is decreased. So, credit it by $9,000.
Working notes:
Calculate cash interest payment.
Calculate interest expense.
Calculate bond premium.
Prepare Journal entry to record payment of interest on September 30.
Explanation of Solution
Prepare journal entry for payment of interest on September 30.
Date | Account Title and Explanation | Post Ref | Debit ($) | Credit ($) | |||
September 30 | Interest Expense (10) | 6,336 | |||||
Bond Premium (11) | 2,664 | ||||||
Cash (9) | 9,000 | ||||||
(To record payment of interest) |
Table (6)
- Interest expense is an expense and it decreases the equity value. So, debit it by $6,336.
- Bond premium is an adjunct liability account and it is decreased. So, debit it by $2,664.
- Cash is an asset and it is decreased. So, credit it by $9,000.
Working notes:
Calculate cash interest payment.
Calculate interest expense.
Calculate bond Premium.
Prepare journal entry to record payment of interest on December 31.
Explanation of Solution
Prepare journal entry for payment of interest on December 31.
Date | Account Title and Explanation | Post Ref | Debit ($) | Credit ($) | |||
December 31 | Interest Expense (13) | 6,283 | |||||
Bond Premium (14) | 2,717 | ||||||
Cash (12) | 9,000 | ||||||
(To record payment of interest) |
Table (7)
- Interest expense is an expense and it decreases the equity value. So, debit it by $6,283.
- Bond premium is an adjunct liability account and it is decreased. So, debit it by $2,717.
- Cash is an asset and it is decreased. So, credit it by $9,000.
Working notes:
Calculate cash interest payment.
Calculate interest expense.
Calculate bond premium.
3.
Show the presentation of bonds payable that would be reported on December 31
3.
Explanation of Solution
Bonds Payable: Bonds payable are referred to long-term debts of the business, issued to various lenders known as bondholders, generally in multiples of $1,000 per bond, to raise fund for financing the operations.
Balance sheet: This financial statement reports a company’s resources (assets) and claims of creditors (liabilities) and stockholders (stockholders’ equity) over those resources, on a specific date. The resources of the company are assets which include money contributed by stockholders and creditors. Hence, the main elements of the balance sheet are assets, liabilities, and
The presentation of bonds payable that would be reported on December 31 balance sheet is as shown below:
Corporation S Balance Sheet (Partial) As of December 31 | |
Long-term Liabilities: | |
Bonds Payable (15) | $311,423 |
Table (8)
Working note:
Calculate the amount of bonds payable on December 31.
Want to see more full solutions like this?
Chapter 10 Solutions
Financial Accounting
- Krystian Inc. issued 10-year bonds with a face value of $100,000 and a stated rate of 4% when the market rate was 6%. Interest was paid semi-annually. Calculate and explain the timing of the cash flows the purchaser of the bonds (the investor) will receive throughout the bond term. Would an investor be willing to pay more or less than face value for this bond?arrow_forwardOn July 1, Somerset Inc. issued $200,000 of 10%, 10-year bonds when the market rate was 12%. The bonds paid interest semi-annually. Assuming the bonds sold at 58.55, what was the selling price of the bonds? Explain why the cash received from selling this bond is different from the $200,000 face value of the bond.arrow_forwardDiana Inc. issued $100,000 of its 9%, 5-year bonds for $96,149 when the market rate was 10%. The bonds pay interest semi-annually. Prepare an amortization table for the first three payments.arrow_forward
- A company issued bonds with a $100,000 face value, a 5-year term, a stated rate of 6%, and a market rate of 7%. Interest is paid annually. What is the amount of interest the bondholders will receive at the end of the year?arrow_forwardOn January 1, 2023, ABC Company issued $60,000,000 of 20-year, 9.5% bonds when the market rate of interest was 10.25%. Interest is paid semi-annually on June 30 and December 31. Required: Using Excel compute the price at which the bond was issued. Using Excel and the effective interest method of bond amortization prepare an amortization table for the entire life of the bond issue. You are expected to do all calculations in Excel (What are the excel Formulas) Prepare ALL journal entries for the following dates: January 1, 2023, June 30, 2023, December 31, 2023, and December 31, 2042arrow_forwardBrin Company issues bonds with a par value of $590,000. The bonds mature in 5 years and pay 9% annual Interest in semiannual payments. The annual market rate for the bonds is 12%. (Table B.1, Table B.2, Table B.3, and Table B.4) Note: Use appropriate factor(s) from the tables provided. 1. Compute the price of the bonds as of their Issue date. 2. Prepare the journal entry to record the bonds' issuance. Complete this question by entering your answers in the tabs below. Required 1 Required 2 Compute the price of the bonds as of their issue date. Note: Round all table values to 4 decimal places, and use the rounded table values in calculations. Round intermediate calculations to the nearest dollar amount. Table Values are Based on: Cash Flow Par (maturity) value Interest (annuity) Price of bonds n= Table Value Amount Present Value $ 0 Required 1 Prepare the journal entry to record the bonds' issuance. Note: Round intermediate calculations to the nearest dollar amount. Required 2 View…arrow_forward
- Required information [The following information applies to the questions displayed below.] Serotta Corporation is planning to issue bonds with a face value of $460,000 and a coupon rate of 8 percent. The bonds mature in two years and pay interest quarterly every March 31, June 30, September 30, and December 31. All of the bonds were sold on January 1 of this year. Serotta uses the effective-interest amortization method and also uses a premium account. Assume an annual market rate of interest of 4 percent. (FV of $1, PV of $1, FVA of $1, and PVA of $1) (Use the appropriate factor(s) from the tables provided.) 2. Provide the journal entry to record the interest payment on March 31, June 30, September 30, and December 31 of this year. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field. Round your final answers to nearest whole dollar amount.) View transaction list Journal entry worksheet 1 2 3 4 > Record the interest payment on…arrow_forwardOn January 1, 2020, Everly Bottle Company sold $3,000,000 in long-term bonds. The bonds will mature in 5 years and have a stated interest rate of 8% and a yield rate of 10%. The bonds pay interest July 1 and January 1 of each year. The bonds are to be accounted for under the effective-interest method. Instructions: 1. Calculate the bond proceeds using the attached present value tables. 2. Prepare a Bond Discount/Premium Amortization Schedule. 3. Prepare the journal entry to record the bonds on the date of issue, January 1, 2020. 4. Prepare the journal entry to record the first payment and amortization of the discount/premium on July 1, 2020. 5. Prepare the journal entry to record the accrued interest and amortization of the discount/premium on December 31, 2020. 6. Prepare the journal entry to record the payment of the bonds at maturity; January 1, 2025. Assume the appropriate accrual was made on December 31, 2024 (see 5. above)arrow_forwardOn January 1, Nic Inc. issued $100,000 of ten-year, 10% bonds that pay interest semiannually on June 30 and 31st. The bonds are sold to yield 8%. A. Using the information provided in this problem, as well as your time value of money tables to calculate the issue price of the bond. B. Was the bond issued at a premium or a discount, explain your answer.arrow_forward
- Brin Company issues bonds with a par value of $590,000. The bonds mature in 5 years and pay 9% annual interest in semiannual payments. The annual market rate for the bonds is 12%. (Table B.1, Table B.2, Table B.3, and Table B.4) Note: Use appropriate factor(s) from the tables provided. Compute the price of the bonds as of their issue date. Prepare the journal entry to record the bonds' issuance.arrow_forwardMetlock Ltd. issued a $791,000, 10-year bond dated January 1, 2023. The bond was sold to yield 12% effective interest. The bond paid 10% interest on January 1 and July 1 each year. The company's year-end was December 31, and Metlock followed IFRS. Using 1. factor Tables 2. a financial calculator, or 3. Excel function PV, calculate the amount received for the bond, and any discount or premium on the bond. Click here to view the factor table PRESENT VALUE OF 1. Click here to view the factor table PRESENT VALUE OF AN ORDINARY ANNUITY OF 1. (Round present value factor calculations to 5 decimal places, e.g. 1.25124 and final answers to 0 decimal places e.g. 58,971.) Proceeds from sale of bond Discount on bond Prepare the journal entries for above transactions. (Round answers to 0 decimal places, e.g. 5,275. Credit account titles are automatically indented when the amount is entered. Do not indent manually. If no entry is required, select "No Entry" for the account titles and enter 0 for the…arrow_forwardBrin Company issues bonds with a par value of $590,000. The bonds mature in 5 years and pay 9% annual interest in semiannual payments. The annual market rate for the bonds is 12%. (Table B.1, Table B.2, Table B.3, and Table B.4) (Use appropriate factor(s) from the tables provided.) 1. Compute the price of the bonds as of their issue date. 2. Prepare the journal entry to record the bonds' issuance. Complete this question by entering your answers in the tabs below. Required 1 Required 2 Compute the price of the bonds as of their issue date. (Round all table values to 4 decimal places, and use the rounded table values in calculations. Round intermediate calculations to the nearest dollar amount.) Table Values are Based on: n = i = Cash Flow Table Value Amount Present Value Par (maturity) value Interest (annuity) Price of bondsarrow_forward
- Cornerstones of Financial AccountingAccountingISBN:9781337690881Author:Jay Rich, Jeff JonesPublisher:Cengage LearningPrinciples of Accounting Volume 1AccountingISBN:9781947172685Author:OpenStaxPublisher:OpenStax College