a)
To determine: The operating cash flow.
Introduction:
Operating cash flow refers to the cash from operating activities or primary activities of the firm.
b)
To calculate: The cash flow to creditors.
Introduction:
The cash flow to creditors refers to the net payment received by the creditors of the company. It refers to the interest paid to the creditors minus the net fresh debt borrowed by the company.
c)
To calculate: The cash flow to stockholders.
Introduction:
The cash flow to stockholders’ refers to the dividend paid to the shareholders of the company minus the fresh equity raised by the company. In other words, it refers to the net payment received by the shareholders of the company.
d)
To calculate: The addition to net working capital.
Introduction:
Net working capital is the current assets minus the current liabilities of the company. There will be a change in net working capital due to the increase or decrease in current assets.
Want to see the full answer?
Check out a sample textbook solutionChapter 2 Solutions
Fundamentals of Corporate Finance
- A. Quantitative Problem: Beasley Industries' sales are expected to increase from $5 million in 2017 to $6 million in 2018, or by 20%. Its assets totaled $3 million at the end of 2017. Beasley is at full capacity, so its assets must grow in proportion to projected sales. At the end of 2017, current liabilities are $790,000, consisting of $140,000 of accounts payable, $400,000 of notes payable, and $250,000 of accrued liabilities. Its profit margin is forecasted to be 4%, and its dividend payout ratio is 60%. Using the AFN equation, forecast the additional funds Beasley will need for the coming year. Do not round intermediate calculations. B. What is Mitchell's Target fixed assets/Sales ratio as percent? C. If Mitchell's sales increase 50%, how large of an increase in fixed assets will the company need to meet its Target fixed assets/Sales ratio?arrow_forwardCash flow from assets. Use the data from the following financial statements in the popup window, The company paid interest expense of $19,000 for 2017 and had an overall tax rate of 40% for 2017. Find the cash flow from assets for 2017, and break it into its three parts: operating cash flow, capital spending, and change in net working capital. The operating cash flow is $ (Round to the nearest dollar.) Data table Sales revenue $349,800 Cost of goods sold $142,000 Fixed costs $42,900 Selling, general, and administrative expenses Depreciation $28,100 $45,900 (Click on the following icon in order to copy its contents into a spreadsheet.) Partial Balance Sheet 12/31/2016 ASSETS Cash Accounts receivable Inventories LIABILITIES $16,100 Notes payable $13,800 $27,800 Accounts payable $19,100 $47,900 Long-term debt $189,800 Fixed assets $368,100 OWNERS' EQUITY Accumulated depreciation $142,100 Retained earnings Intangible assets $82,000 Common stock $131,800 (Click on the following icon in…arrow_forwardHelp Save & Ex Chec firm's free cash flow From the income statement, you see that Fields and Struthers earned an EBIT of $62 million, had a tax rate of 35 percent, and its depreciation expense was $6 millioh. Fields and Struthers' gross fixed assets increased by $32 million from 2014 and 2015. The firm's current assets increased by $24 million and spontaneous current liabilities increased by $14 million Calculate Fields and Struthers' operating cash flow for 2015. (Enter your answer in millions of dollars rounded to 1 decimal place.) pped Operating cash flow ook Calculate Flelds and Struthers' investment in operating capital for 2015. (Enter your answer in millions of dollars.) Int ences Investment in operating capital Calculate Flelds and Struthers' free cash flow for 2015. (Enter your answer in millions of dollars rounded to 1 decimal plece.) Free cash flowarrow_forward
- The Booth Company's sales are forecasted to double from $1,000 in 2016 to $2,000 in 2017. Here is the December 31, 2016, balance sheet: Cash Accounts payable Accounts receivable Notes payable Inventories Accruals Net fixed assets Long-term debt Common stock Retained earnings Total liabilities and equity $50 150 50 400 100 250 Total assets $1000 $1000 Booth's fixed assets were used to only 50% of capacity during 2016, but its current assets were at their proper levels in relation to sales. All assets except fixed assets must increase at the same rate as sales, and fixed assets would also have to increase at the same rate if the current excess capacity did not exist. Booth's after-tax profit margin is forecasted to be 5% and its payout ratio to be 50%. What is Booth's additional funds needed (AFN) for the coming year? Round your answer to the nearest dollar. $ $ 100 200 200 500 360arrow_forwardThe Greek Connection had sales of $32.1 million and a cost of goods sold of $12.8 million in 2013. A simplified balance sheet for the firm appears below: a. Calculate The Greek Connection's net working capital in 2013. b. Calculate the cash conversion cycle of The Greek Connection in 2013. c. The industry average accounts receivable days is 30 days. What would have been the cash conversion cycle for The Greek Connection in 2013 had it met the industry average for accounts receivable days? (Hint: Use a 365-day year.) Assets Liabilities and Equity Cash $2,344 Accounts payable $1,600 Accounts receivable 4,155 Notes payable 1,000 Inventory 1,325 Accruals 1,220 Total current assets $7,824 Total current liabilities $3,820 Net plant, property, and equipment $8,500 Long-term debt $3,000 Total assets $16,324 Total liabilities $6,820 Common equity $9,504…arrow_forwardOn BeDeM Inc.'s 2023 income statement, you observe that: Sales $212,000 Cost of Sales = $50,000 Depreciation and Amortization . Other Income $0 = $42,000 From BeDeM Inc.'s 2023 statement of cash flows, you observe that the firm distributed $39,000 as dividends to its stockholders, which was 75% of its net income in 2023. Given that the firm's operating expenses were $51,000 in 2023, and earnings are taxed at 21%. (a) Calculate the firm's EBITDA in 2023. (b) Find the firm's EBITDA/Interest Coverage ratio in 2023.arrow_forward
- The Booth Company's sales are forecasted to double from $1,000 in 2016 to $2,000 in 2017. Here is the December 31, 2016, balance sheet: Cash $ 100 Accounts payable $ 50 Accounts receivable 200 Notes payable 150 Inventories 200 Accruals 50 Net fixed assets 500 Long-term debt 400 Common stock 100 Retained earnings 250 Total assets $1000 Total liabilities and equity $1000 Booth's fixed assets were used to only 50% of capacity during 2016, but its current assets were at their proper levels in relation to sales. All assets except fixed assets must increase at the same rate as sales, and fixed assets would also have to increase at the same rate if the current excess capacity did not exist. Booth's after-tax profit margin is forecasted to be 6% and its payout ratio to be 30%. What is Booth's additional funds needed (AFN) for the coming year? Round your answer to the nearest dollar.arrow_forwardUsing the information in the following table, calculate this company's: $49,400 $393,500 $249,900 0% Net Income Beginning Total Assets Beginning Stockholders' Equity Payout Ratio a. Internal growth rate. b. Sustainable growth rate. c. Sustainable growth rate if it pays out 42% of its net income as a dividend. The Tax Cuts and Jobs Act of 2017 temporarily allows 100% bonus depreciation (effectively expensing capital expenditures). However, we will still include depreciation forecasting in this chapter and in these problems in anticipation of the return of standard depreciation practices during your career. a. Internal growth rate. %. (Round to one decimal place.) The internal growth rate is b. Sustainable growth rate. The sustainable growth rate is %. (Round to one decimal place.) c. Sustainable growth rate if it pays out 42% of its net income as a dividend. The sustainable growth rate, if it pays out 42% of its net income as a dividend, is%. (Round to one decimal place.)arrow_forward(Related to Checkpoint 4.3) (Analyzing Profitability) In 2016, the Allen Corporation had sales of $65 million, total assets of $40 million, and total liabilities of $18 million. The interest rate on the company's debt is 5.9 percent, and its tax rate is 35 percent. The operating profit margin is 14 percent. a. Compute the firm's 2016 net operating income and net income. b. Calculate the firm's operating return on assets and return on equity. (Hint: You can assume that interest must be paid on all of the firm's liabilities.) (...)arrow_forward
- (Related to Checkpoint 4.3) (Analyzing Profitability) In 2016, the Allen Corporation had sales of $70 million, total assets of $45 million, and total liabilities of $25 million. The interest rate on the company's debt is 5.5 percent, and its tax rate is 35 percent. The operating profit margin is 13 percent. a. Compute the firm's 2016 net operating income and net income. b. Calculate the firm's operating return on assets and return on equity. (Hint: You can assume that interest must be paid on all of the firm's liabilities.) a. Compute the firm's 2016 net operating income and net income. The firm's 2016 net operating income is $ million. (Round to two decimal places.)arrow_forward(Related to Checkpoint 4.3) (Analyzing Profitability) In 2016, the Allen Corporation had sales of $66 million, total assets of $48 million, and total liabilities of $20 million. The interest rate on the company's debt is 6.1 percent, and its tax rate is 35 percent. The operating profit margin is 11 percent. a. Compute the firm's 2016 net operating income and net income. b. Calculate the firm's operating return on assets and return on equity. (Hint: You can assume that interest must be paid on all of the firm's liabilities.) a. Compute the firm's 2016 net operating income and net income. The firm's 2016 net operating income is $ kample Get more help. million. (Round to two decimal places.) Clear all Check answerarrow_forwardIn 2022, Waystar Royco had sales of $200 billion.. The firm also: Had $140 billion in cash operating expenses. Had $20 billion in depreciation. Paid $10 billion in interest to JP Morgan Chase on an outstanding loan. Invested $15 billion in fixed capital. Paid $10 billion in dividends to its stockholders. Paid Taxes of $6.3 billion What were the firm's free cash flows (FCF) for 2022 in billions of dollars? 38.7Correct 18.7 8.7 -1.3 23.7arrow_forward