a. 1
Compute the cost of goods sold, ending inventory, and the income tax expense under FIFO cost flow method.
a. 1
Answer to Problem 32P
Computation of cost of goods sold under FIFO cost flow method is as follows:
FIFO | Units | Unit Cost | Cost of Goods Sold |
Beginning Inventory | 220 | $150 | $33,000 |
First Purchase | 150 | $155 | $23,250 |
Second Purchase | 40 | $160 | $6,400 |
Total | 410 | $62,650 |
Table (1)
Computation of ending inventory under FIFO cost flow method is as follows:
FIFO | Units | Unit Cost | Ending Inventory |
Second Purchase | 120 Table (4) | $160 | $19,200 |
Table (2)
Computation of income tax expense under FIFO cost flow method is as follows:
Computation of Income Tax Expense and Net Income | |
Particulars | FIFO |
Sales (1) | $131,200 |
Less: Cost of Goods Sold | ($62,650) |
Gross Margin | $68,550 |
Less: Salaries Expense | ($38,000) |
Income Before Tax | $30,550 |
Less: Income Tax (2) | ($7,638) |
Net Income | $22,912 |
Table (3)
Explanation of Solution
First-in-First-Out: In First-in-First-Out method, the costs of the initially purchased items are considered as cost of goods sold, for the items which are sold first. The value of the ending inventory consists of the recent purchased items.
Cost of goods sold: Cost of goods sold is the accumulate total of all direct cost incurred in manufacturing the goods or the products which has been sold during a period. Cost of goods sold involves direct material, direct labor, and manufacturing
Ending Inventory: It represents the quantity and price of the goods unsold and laying at the store at the end of a particular period.
Working notes:
Calculate total purchase amount:
Inventory Purchases | |||
Particulars | Units | Unit Cost | Total cost |
Beginning Inventory | 220 | $150 | $33,000 |
First Purchase | 150 | $155 | 23,250 |
Second Purchase | 160 | $160 | 25,600 |
Goods available for sale | 530 | $81,850 | |
Less: Cost of goods sold | (410) | ||
Ending inventory | 120 |
Table (4)
(1) Calculate sales amount:
(2) Calculate income tax expense amount:
a. 2
Compute the cost of goods sold and the ending inventory under LIFO cost flow method.
a. 2
Answer to Problem 32P
Compute the cost of goods sold under LIFO cost flow method as follows:
LIFO | Units | Unit Cost | Cost of Goods Sold |
Second Purchase | 160 | $160 | $25,600 |
First Purchase | 150 | $155 | $23,250 |
Beginning Inventory | 100 | $150 | $15,000 |
Total | 410 | $63,850 |
Table (5)
Compute the ending inventory under LIFO cost flow method as follows:
LIFO | Units | Unit Cost | Ending Inventory |
Second Purchase | 120 Table (4) | $150 | $18,000 |
Table (6)
Compute the income tax expense under LIFO cost flow method as follows:
Computation of Income Tax Expense and Net Income | |
Particulars | LIFO |
Sales (1) | $131,200 |
Less: Cost of Goods Sold | ($63,850) |
Gross Margin | $67,350 |
Less: Salaries Expense | ($38,000) |
Income Before Tax | $29,350 |
Less: Income Tax (3) | ($7,338) |
Net Income | $22,012 |
Table (7)
Explanation of Solution
Last-in-Last-Out: In Last-in-First-Out method, the costs of last purchased items are considered as the cost of goods sold, for the items which are sold first. The value of the closing stock consists of the initial purchased items.
(3) Calculate income tax expense amount:
a. 3
Compute the cost of goods sold and the ending inventory under weighted average cost flow method.
a. 3
Answer to Problem 32P
Compute the cost of goods sold and the ending inventory under weighted average cost flow method as follows:
Weighted average | Units | Unit Cost | Total cost |
Cost of goods sold | 410 | $154.43 (4) | $63,318 |
Ending inventory | 120 | $154.43 (4) | 18,532 |
Table (8)
Compute the income tax expense under weighted average cost flow method as follows:
Computation of Income Tax Expense and Net Income | |
Particulars | LIFO |
Sales (1) | $131,200 |
Less: Cost of Goods Sold | $63,318 |
Gross Margin | $67,882 |
Less: Salaries Expense | $38,000 |
Income Before Tax | $29,882 |
Less: Income Tax (5) | ($7,471) |
Net Income | $22,411 |
Table (9)
Explanation of Solution
Weighted-average cost method: Under Weighted average cost method, the company calculates a new average cost after every purchase is made. It is determined by dividing the cost of goods available for sale by the units on hand.
(4) Determine average unit cost:
(5) Calculate income tax expense amount:
b.
Show the 2018’s income statement, balance sheet and statement of
b.
Explanation of Solution
Financial statement: The financial statement records and shows all the financial status of the business. The financial statement consists of the balance sheet, income statement, statement of
Income statement: The financial statement which reports revenues and expenses from business operations and the result of those operations as net income or net loss for a particular time period is referred to as income statement.
Prepare the 2018’s income statement of Company W under each cost flow method as follows:
Company W | |||
Income Statements | |||
For Year Ended December 31, 2018 | |||
Particulars | FIFO | LIFO | Weighted average |
Sales | $131,200 | $131,200 | $131,200 |
Less: Cost of Goods Sold | ($62,650) | ($63,850) | ($63,318) |
Gross Margin | $68,550 | $67,350 | $67,882 |
Less: Salaries Expense | ($38,000) | ($38,000) | ($38,000) |
Income Before Tax | $30,550 | $29,350 | $29,882 |
Less: Income Tax Expense | ($7,638) | ($7,338) | ($7,471) |
Net Income | $22,912 | $22,012 | $22,411 |
Table (13)
Balance sheet: A balance sheet is a financial statement consists of the assets, liabilities, and the
Prepare the 2018’s Balance sheet of Company W under each cost flow method as follows:
Company W | |||
Balance sheet | |||
For Year Ended December 31, 2018 | |||
Particulars | FIFO | LIFO | Weighted average |
Assets: | |||
Cash | $116,812 | $117,112 | $116,979 |
Inventory | $19,200 | $18,000 | $18,532 |
Total Assets | $136,012 | $135,112 | $135,511 |
Stockholders’ Equity | |||
Common Stock | $50,000 | $50,000 | $50,000 |
Retained Earnings | $86,012 | $85,112 | $85,511 |
Total Stockholders’ Equity | $136,012 | $135,112 | $135,511 |
Table (14)
Statement of cash flows: Statement of cash flows reports all the cash transactions which are responsible for inflow and outflow of cash and result of these transactions is reported as ending balance of cash at the end of reported period. Statement of cash flows includes the changes in cash balance due to operating, investing, and financing activities.
Prepare the 2018’s statement of cash flows of Company W under each cost flow method:
Company W | |||
Statement of cash flows | |||
For Year Ended December 31, 2018 | |||
Particulars | FIFO | LIFO | Weighted average |
Cash Flows From Operating Activities: | |||
$131,200 | $131,200 | $131,200 | |
Less: | $48,850 | $48,850 | $48,850 |
Cash Outflow for Salaries Expense | ($38,000) | ($38,000) | ($38,000) |
Cash Outflow for Income Tax expense | ($7,638) | ($7,338) | ($7,471) |
Net Cash Flow from Operating Activities | $36,712 | $37,012 | $36,879 |
Cash Flows From Investing Activities: | $0 | $0 | $0 |
Cash Flows From Financing Activities: | $0 | $0 | $0 |
Net Change in Cash | $36,712 | $37,012 | $36,879 |
Add: Beginning Cash Balance | $80,100 | $80,100 | $80,100 |
Ending Cash Balance | $116,812 | $117,112 | $116,979 |
Table (15)
Working Note:
Record the events in an
Event | Assets | = | Stockholders’ Equity | |||
Cash | + | Inventory | = | Common Stock | Retained Earnings | |
FIFO Cost Flow | ||||||
Beginning Balance | $80,100 | + | $33,000 | = | $50,000 | $63,100 |
1. First Purchase | (23,250) | + | 23,250 | = | ||
2. Second Purchase | (25,600) | + | 25,600 | = | ||
3a. Sale of Inventory | 131,200 | + | = | 131,200 | ||
3b. Cost of Goods Sold | + | (62,650) | = | (62,650) | ||
4. Paid Salary Expense | (38,000) | + | = | (38,000) | ||
5. Paid Income Tax expense | (7,638) | + | = | (7,638) | ||
Totals | $116,812 | + | $19,200 | = | $50,000 | $86,012 |
LIFO Cost Flow | ||||||
Beginning Balance | $80,100 | + | $33,000 | = | $50,000 | $63,100 |
1. First Purchase | (23,250) | + | 23,250 | = | ||
2. Second Purchase | (25,600) | + | 25,600 | = | ||
3a. Sale of Inventory | 131,200 | + | = | 131,200 | ||
3b. Cost of Goods Sold | + | (63,850) | = | (63,850) | ||
4. Paid Operating Expenses | (38,000) | + | = | (38,000) | ||
5. Paid Income Tax expense | (7,338) | + | = | (7,338) | ||
Totals | $117,112 | + | $18,000 | = | $50,000 | $85,112 |
Weighted Average | ||||||
Beginning Balance | $80,100 | + | $33,000 | = | $50,000 | $63,100 |
1. First Purchase | (23,250) | + | 23,250 | = | ||
2. Second Purchase | (25,600) | + | 25,600 | = | ||
3a. Sale of Inventory | 131,200 | + | = | 131,200 | ||
3b. Cost of Goods Sold | + | (63,318) | = | (63,318) | ||
4. Paid Operating Expenses | (38,000) | + | = | (38,000) | ||
5. Paid Income Tax | (7,471) | + | = | (7,471) | ||
Totals | $116,979 | + | $18,532 | = | $50,000 | $85,511 |
Table (16)
Want to see more full solutions like this?
Chapter 5 Solutions
Survey Of Accounting
- Last year, Tobys Hats had net sales of 45,000,000 and cost of goods sold of 29,000,000. Tobys had the following balances: Refer to the information for Tobys on the previous page. Required: Note: Round answers to one decimal place. 1. Calculate the average accounts receivable. 2. Calculate the accounts receivable turnover ratio. 3. Calculate the accounts receivable turnover in days.arrow_forwardLast year, Nikkola Company had net sales of 2.299.500,000 and cost of goods sold of 1,755,000,000. Nikkola had the following balances: Refer to the information for Nikkola Company above. Required: Note: Round answers to one decimal place. 1. Calculate the average accounts receivable. 2. Calculate the accounts receivable turnover ratio. 3. Calculate the accounts receivable turnover in days.arrow_forwardJournalize the entries to record the following selected transactions. Refer to the Chart of Accounts for exact wording of account titles. A. Sold $61,700 of merchandise on account, subject to a sales tax of 6%. The cost of the goods sold was $38,720. B. Paid $40,670 to the state sales tax department for taxes collected. CHART OF ACCOUNTS General Ledger ASSETS 110 Cash 120 Accounts Receivable 125 Notes Receivable 130 Inventory 131 Estimated Returns Inventory 140 Office Supplies 141 Store Supplies 142 Prepaid Insurance 180 Land 192 Store Equipment 193 Accumulated Depreciation-Store Equipment 194 Office Equipment 195 Accumulated Depreciation-Office Equipment LIABILITIES 210 Accounts Payable 216 Salaries Payable 218 Sales Tax Payable 219 Customer Refunds Payable 220 Unearned Rent 221 Notes Payable EQUITY 310 Common Stock 311 Retained Earnings 312 Dividends REVENUE 410 Sales…arrow_forward
- During August 2024, Yond Company recorded the following: • Sales of $51,100 ($44,000 on account; $7,100 for cash). Ignore Cost of Goods Sold. • Collections on account, $33,800. • Write-offs of uncollectible receivables, $1,900. • Recovery of receivable previously written off, $200. Date Aug. Accounts and Explanation Debit Credit Requirements Journalize Yond's transactions during August 2024, assuming Yond uses the direct write-off method. 1. 2. Journalize Yond's transactions during August 2024, assuming Yond uses the allowance method.arrow_forwardDuring the year ended December 31, 2018, Kelly's Camera Shop had sales revenue of $140,000, of which $70,000 was on credit. At the start of 2018, Accounts Receivable showed a $11,000 debit balance and the Allowance for Doubtful Accounts showed a $540 credit balance. Collections of accounts receivable during 2018 amounted to $62,000. Data during 2018 follow: a. On December 10, a customer balance of $1,200 from a prior year was determined to be uncollectible, so it was written off. b. On December 31, a decision was made to continue the accounting policy of basing estimated bad debt losses on 2 percent of credit sales for the year. Required: 1. Give the required journal entries for the two events in December. 2. Show how the amounts related to Accounts Receivable and Bad Debt Expense would be reported on the balance sheet and income statement for 2018. 3. On the basis of the data available, does the 2 percent rate appear to be reasonable? Complete this question by entering your answers in…arrow_forwardDuring the year ended December 31, 2018, Kelly’s Camera Shop had sales revenue of $170,000, of which $85,000 was on credit. At the start of 2018, Accounts Receivable showed a $10,000 debit balance and the Allowance for Doubtful Accounts showed a $600 credit balance. Collections of accounts receivable during 2018 amounted to $68,000. Data during 2018 follow: On December 10, a customer balance of $1,500 from a prior year was determined to be uncollectible, so it was written off. On December 31, a decision was made to continue the accounting policy of basing estimated bad debt losses on 2 percent of credit sales for the year. Required: Give the required journal entries for the two events in December. Show how the amounts related to Accounts Receivable and Bad Debt Expense would be reported on the balance sheet and income statement for 2018. On the basis of the data available, does the 2 percent rate appear to be reasonable?arrow_forward
- Ivanhoe Company had cash sales of $77,328 (including taxes) for the month of June. Sales are subject to 8.00% sales tax. Prepare the entry to record the sales. (Credit account titles are automatically indented when the amount is entered. Do not indent manually.) Account Titles and Explanation Debit Creditarrow_forwardDuring the year ended December 31, 2021, Kelly's Camera Shop had sales revenue of $120,000, of which $60,000 was on credit. At the start of 2021, Accounts Receivable showed a $12,000 debit balance and the Allowance for Doubtful Accounts showed a $500 credit balance. Collections of accounts receivable during 2021 amounted to $58,000. Data during 2021 follow: a. On December 10, a customer balance of $1,000 from a prior year was determined to be uncollectible, so it was written off. b. On December 31, a decision was made to continue the accounting policy of basing estimated bad debt losses on 2 percent of credit sales for the year. Required: 1. Give the required journal entries for the two events in December. 2-a. Show how the amounts related to Bad Debt Expense would be reported on the income statement. 2-b. Show how the amounts related to Accounts Receivable would be reported on the balance sheet. 3. On the basis of the data available, does the 2 percent rate appear to be reasonable?arrow_forwardBased on the following data for the current year, what is the number of days' sales in receivable? Net sales on account during year $498,171 Cost of goods sold during year 163,215 Accounts receivable, beginning of year 42,207 Accounts receivable, end of year 51,640 Inventory, beginning of year 92,904 Inventory, end of year 119,969 Round your answer up to the nearest whole day. Select the correct answer. 88 days 78 days 120 days 34 daysarrow_forward
- Grover Inc. uses the allowance method to account for uncollectible accounts expense. Grover Inc. experienced the following four accounting events in Year 1: 1. Recognized $92,000 of revenue on account. 2. Collected $78,000 cash from accounts receivable. 3. Wrote off uncollectible accounts of $720. 4. Recognized uncollectible accounts expense. Grover estimated that uncollectible accounts expense will be 1 percent of sales on account. Required Show the effect of each event on the elements of the financial statements, using a horizontal statements model like the one shown here. Use the following coding scheme to record your answers: increase is +, decrease is -, leave the cell blank for not affected. In the cash flow column, indicate whether the item is an operating activity (OA), investing activity (IA), or financing activity (FA). The first transaction is entered as an example. Event No. 1. 2. 3. 4. + Assets = Liabilities + = + + + + GROVER INC. Horizontal Statements Equity Retained…arrow_forwardGrover Inc. uses the allowance method to account for uncollectible accounts expense. Grover Inc. experienced the following four accounting events in Year 1: 1. Recognized $92,000 of revenue on account. 2. Collected $78,000 cash from accounts receivable. 3. Wrote off uncollectible accounts of $720. 4. Recognized uncollectible accounts expense. Grover estimated that uncollectible accounts expense will be 1 percent of sales on account. Required Show the effect of each event on the elements of the financial statements, using a horizontal statements model like the one shown here. Use the following coding scheme to record your answers: increase is +, decrease is -, leave the cell blank for not affected. In the cash flow column, indicate whether the item is an operating activity (OA), investing activity (IA), or financing activity (FA). The first transaction is entered as an example. GROVER INC. Horizontal Statements Model Event No. Assets - Liabilities Equity Income Statement Cash Flow…arrow_forwardRosalie Co. uses the gross method to record sales made on credit. On June 10,2018, it made sales of P100,000 with terms 2/10, n/30 to Finley Farms, Inc. On June 19, 2018, Rosalie received payment for % the amount due from Finley Farms. Rosalie's fiscal year end is on June 30,2018. What amount will be reported in the statement of financial position for the accounts receivable due from Finley Farms, Inc. ?arrow_forward
- Managerial Accounting: The Cornerstone of Busines...AccountingISBN:9781337115773Author:Maryanne M. Mowen, Don R. Hansen, Dan L. HeitgerPublisher:Cengage LearningPrinciples of Accounting Volume 1AccountingISBN:9781947172685Author:OpenStaxPublisher:OpenStax College