Advanced Financial Accounting
12th Edition
ISBN: 9781259916977
Author: Christensen, Theodore E., COTTRELL, David M., Budd, Cassy
Publisher: Mcgraw-hill Education,
expand_more
expand_more
format_list_bulleted
Question
Chapter 5, Problem 5.2C
To determine
Consolidated Income statement: Immediately after the acquisition, a complete set of consolidated financial statements are prepared for the consolidated entity. In that process, all the revenue and expenses of both the individual companies are combined to create a consolidated income statement to determine consolidated net income, in this process all the intercompany obligations are eliminated.
The computation of consolidated net income and procedures used to allocate income to the parent company and non-controlling shareholders.
Expert Solution & Answer
Want to see the full answer?
Check out a sample textbook solution
Students have asked these similar questions
Selected data from the year end financial statements of Sister Corporation are presented below : ( The difference between average and ending inventories is immaterial).
Current ratio 3 Quick ratio 2.5
Current liabilities P400,000 Inventory turnover 10X
Gross Profit margin is 40%
Sister’s net sales for the year were :
a. P 2.00 million c. P 5.0 million
b. 20 million d. 3.3 million
Vertical analysis income statement Revenue expense data for Innovation quarter Inc for two recent years as follows.
Sales
Cost of goods.
Selling expenses
Administrative expenses
Income tax expense
Current year.
4,000,000
2,280,000
600,000
520,000
240,000
Previous year
3,600,000
1,872,000
648,000
360,000
216,000
A. Prepare an income statement in comparative form, stating to each item for both of years as a percent of sales. Round to the nearest whole percentage.
Innovation quarter Inc comparative income tax for the years ended December 31st
Sales
Cost of goods
Selling expenses
Administrative expenses
Income tax expense
$ % $ %
$ % $ %
$ % $ %
$ % $ %
B. The vertical analysis indicates that the cost of the goods sold as a percent of sales by 5 percentage points, while selling expenses by 3% percentage and administrative expenses by 3% percentage points. Thus net income as…
Profitability ratios
Your boss has asked you to calculate the profitability ratios of Triptych Food Corp. and make comments on its second-year performance as compared with its first-year performance.
The following shows Triptych Food Corp.’s income statement for the last two years. The company had assets of $7,050 million in the first year and $11,278 million in the second year. Common equity was equal to $3,750 million in the first year, and the company distributed 100% of its earnings out as dividends during the first and the second years. In addition, the firm did not issue new stock during either year.
Triptych Food Corp. Income Statement For the Year Ending on December 31 (Millions of dollars)
Year 2
Year 1
Net Sales
3,810
3,000
Operating costs except depreciation and amortization
1,365
1,268
Depreciation and amortization
191
120
Total Operating Costs
1,556
1,388
Operating Income (or EBIT)
2,254
1,612
Less: Interest
304
169
Earnings before…
Chapter 5 Solutions
Advanced Financial Accounting
Ch. 5 - Where is the balance assigned to the...Ch. 5 - Why must a noncontrolling interest be reported in...Ch. 5 - Prob. 5.3QCh. 5 - Prob. 5.4QCh. 5 - Prob. 5.5QCh. 5 - Prob. 5.6QCh. 5 - Prob. 5.7QCh. 5 - Prob. 5.8QCh. 5 - Prob. 5.9QCh. 5 - Prob. 5.10Q
Ch. 5 - Under what Circumstances would a parent company...Ch. 5 - Prob. 5.12QCh. 5 - Prob. 5.13QCh. 5 - Prob. 5.14AQCh. 5 - Prob. 5.15AQCh. 5 - Consolidation Worksheet Preparation The newest...Ch. 5 - Prob. 5.2CCh. 5 - Prob. 5.3CCh. 5 - Prob. 5.4CCh. 5 - Prob. 5.5CCh. 5 - Prob. 5.1.1ECh. 5 - Prob. 5.1.2ECh. 5 - Prob. 5.1.3ECh. 5 - Prob. 5.1.4ECh. 5 - Prob. 5.2.1ECh. 5 - Prob. 5.2.2ECh. 5 - Prob. 5.2.3ECh. 5 - Prob. 5.2.4ECh. 5 - Prob. 5.2.5ECh. 5 - Prob. 5.3ECh. 5 - Prob. 5.4ECh. 5 - Balance Sheet Worksheet Problem Company owns 90...Ch. 5 - Prob. 5.6ECh. 5 - Prob. 5.7ECh. 5 - Prob. 5.8.1ECh. 5 - Prob. 5.8.2ECh. 5 - Prob. 5.8.3ECh. 5 - Prob. 5.8.4ECh. 5 - Prob. 5.8.5ECh. 5 - Prob. 5.8.6ECh. 5 - Prob. 5.8.7ECh. 5 - Prob. 5.9ECh. 5 - Prob. 5.10ECh. 5 - Prob. 5.11ECh. 5 - Prob. 5.12ECh. 5 - Prob. 5.13ECh. 5 - Prob. 5.14ECh. 5 - Prob. 5.15ECh. 5 - Prob. 5.16ECh. 5 - Prob. 5.17AECh. 5 - Prob. 5.18AECh. 5 - Prob. 5.19PCh. 5 - Prob. 5.20PCh. 5 - Prob. 5.21.1PCh. 5 - Multiple-Choice Questions on Applying the Equity...Ch. 5 - Prob. 5.21.3PCh. 5 - Prob. 5.21.4PCh. 5 - Prob. 5.22PCh. 5 - Computation of Account Balances Pencil Company...Ch. 5 - Prob. 5.24PCh. 5 - Equity Entries with Differential On January 1,...Ch. 5 - Equity Entries with Differential Plug Corporation...Ch. 5 - Prob. 5.27PCh. 5 - Prob. 5.28PCh. 5 - Prob. 5.29P
Knowledge Booster
Similar questions
- Profitability Ratios The following information has been gathered for Malette Manufacturing: Net income $5,000,000 Interest expense 400,000 Average total assets 60,000,000 Preferred dividends 400,000 Common dividends $1,200,000 Average common shares outstanding 800,000 shares Average common stockholders' equity $20,000,000 Market price per common share $40 Assume that the firm has no common stock equivalents. The tax rate is 34%. Required: 1. Compute the return on assets. Round your answer to three decimal places.fill in the blank 1 2. Compute the return on common stockholders' equity. Round your answer to two decimal places.fill in the blank 2 3. Compute the earnings per share. Round your answer to two decimal places.$ fill in the blank 3 per share 4. Compute the price-earnings ratio. Round your answer to two decimal places.fill in the blank 4 5. Compute the dividend yield. Round your answer to four decimal places.fill in the blank 5 6. Compute the dividend…arrow_forwardEarnings per Share and Multiple-Step Income StatementThe following summarized data relate to Bowden Corporation's current operations: Sales revenue $1,043,000 Cost of goods sold 630,000 Selling expenses 81,200 Administrative expenses 100,800 Loss on sale of equipment 7,000 Income tax expense 89,600 Shares of common stock Outstanding at January 1 21,000 shares Additional issued at May 1 9,000 shares Additional issued at November 1 2,800 sharesarrow_forwardVertical Analysis of Income Statement Revenue and expense data for Innovation Quarter Inc. for two recent years are as follows: Current Year Previous Year Sales $457,000 $407,000 Cost of goods sold 283,340 231,990 Selling expenses 68,550 69,190 Administrative expenses 77,690 65,120 Income tax expense 9,140 16,280 a. Prepare an income statement in comparative form, stating each item for both years as a percent of sales. If required, round percentages to one decimal place. Enter all amounts as positive numbers. Innovation Quarter Inc. Comparative Income Statement For the Years Ended December 31 Current year Amount Current year Percent Previous year Amount Previous year Percent Sales $457,000 % $407,000 % Cost of goods sold 283,340 231,990 % % % Selling expenses 68,550 % 69,190 Administrative expenses 77,690 % 65,120 % % % % % Income tax expense 9,140 % 16,280 % % % b. The vertical analysis indicates that the cost of goods sold as a percent of sales by 5 percentage points, while selling…arrow_forward
- Preparing a consolidated income statement For the year ended December 31, 20Y2, the operating results of Paley Corporation and its wholly owned subsidiary, Sims Enterprises, are as follows: Sales Cost of goods sold Gross profit Operating expenses Operating income Interest revenue Interest expense Net income Sales Paley Sims Corporation Enterprises 3,200,000 (1,900,000) 1,300,000 (750,000) 550,000 20,000 During 20Y2, Sims Enterprises sold and received payment of $80,000 for merchandise that was purchased by Paley Corporation. The merchandise sold to Paley cost Sims Enterprises $45,000. Paley Corporation sold the merchandise to another (nonaffiliated) company for $110,000. Cost of goods sold Gross profit a. Prepare a consolidated income statement for Paley Corporation and Subsidiary. Hint: Eliminate the effect of the intercompany sale. 570,000 Net income 900,000 (550,000) 350,000 (125,000) 225,000 Operating expenses Operating income Other revenue and expense: Interest revenue Interest…arrow_forwardEarnings per Share and Multiple-Step Income StatementThe following summarized data relate to Bowden Corporation's current operations: Sales revenue $1,043,000 Cost of goods sold 630,000 Selling expenses 81,200 Administrative expenses 100,800 Loss on sale of equipment 7,000 Income tax expense 89,600 Shares of common stock Outstanding at January 1 21,000 shares Additional issued at May 1 9,000 shares Additional issued at November 1 2,800 shares RequiredPrepare a multiple-step income statement for Bowden Corporation for the year. Include earnings per share disclosure at the bottom of the income statement. Do not use negative signs with any of your answers below. BOWDEN CORPORATIONIncome StatementFor the Year Ended December 31 Sales Revenue Answer Cost of Goods Sold Answer Gross Profit on Sales Answer Selling Expenses Answer Administrative Expenses Answer Answer Operating Income Answer Loss on Sale of Equipment…arrow_forwardRainee Corporation's revenue for the current year were as follows: Consolidated revenue per income P1,200,000 statement Intersegment sales 180,000 Intersegment transfers 60,000 Combined revenues of all operating P1,440,000 segments Rainee has a reportable segment if that operating segment's revenues is at leastarrow_forward
- Horizontal analysis of income statement (No incorrect answers so far most Experts today are giving me false answers) For 20Y2, McDade Company reported a decline in net income. At the end of the year, T. Burrows, the president, is presented with the following condensed comparative income statement: McDade Company Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Y1 Sales $ 16,800,000 $ 15,000,000 Cost of goods sold (11,500,000) (10,000,000) Gross profit $ 5,300,000 $ 5,000,000 Selling expenses $ (1,770,000) $ (1,500,000) Administrative expenses (1,220,000) (1,000,000) Total operating expenses $ (2,990,000) $ (2,500,000) Operating income $ 2,310,000 $ 2,500,000 Other revenue 256,950 225,000 Income before income tax expense $ 2,566,950 $ 2,725,000 Income tax expense (1,413,000) (1,500,000) Net income $ 1,153,950 $ 1,225,000 1. Prepare a comparative income statement with horizontal analysis for the two-year…arrow_forwardHorizontal Analysis of Income StatementFor 20Y2, Macklin Inc. reported a significant increase in net income. At the end of the year, John Mayer, the president, is presented with the following condensedcomparative income statement:Macklin Inc.Comparative Income StatementFor the Years Ended December 31, 20Y2 and 20Y120Y2 20Y1Sales $910,000 $700,000Cost of goods sold 441,000 350,000Gross profit $469,000 $350,000Selling expenses $139,150 $115,000Administrative expenses 99,450 85,000Total operating expenses $238,600 $200,000Income from operations $230,400 $150,000Other income 65,000 50,000Income before income tax $295,400 $200,000Income tax expense 65,000 50,000Net income $230,400 $150,000Required:1. Prepare a comparative income statement with horizontal analysis for the two-year period, using 20Y1 as the base year. Round to one decimal place. Use theminus sign to indicate a decrease in the "Difference" columns.Macklin Inc.Comparative Income StatementFor the Years Ended December 31, 20Y2…arrow_forwardEvaluating Firm Profitability The following financial information is taken from the annual reports of the Smith Company and the Wesson Company: Smith Wesson Net income $10,000 $100,000 Net sales 50,000 400,000 Calculate the profit margin ratio for each company. Note: Round answers to one decimal place, if necessary (ex: 15.4%). Profit margin ratio Smith Wesson Which company is more profitable?arrow_forward
- The most recent financial statements for Bello Co. are shown here: Income Statement Balance Sheet Sales $ 18,900 Current assets $ 11,700 Debt $ 15,700 Costs 12,800 Fixed assets 26,500 Equity 22,500 Taxable income $ 6,100 Total $ 38,200 Total $ 38,200 Taxes (21%) 1,281 Net income $ 4,819 Assets and costs are proportional to sales. Debt and equity are not. The company maintains a constant 30 percent dividend payout ratio. What is the sustainable growth rate?arrow_forwardMeasures of liquidity, Solvency and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was $ 60 on December 31, 20Y2. Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Y1 Retained earnings, January 1 $ 1,024,550 $ 869,250 Net income 233,600 178,000 Total $ 1,258,150 $ 1,047,250 Dividends On preferred stock $ 7,700 $ 7,700 On common stock 15,000 15,000 Total dividends $ 22,700 $ 22,700 Retained earnings, December 31 $ 1,235,450 $ 1,024,550 Marshall Inc. Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Y1 Sales $ 1,456,350 $ 1,341,770 Cost of goods sold 520,490 478,850 Gross profit $ 935,860 $ 862,920 Selling expenses $ 319,920 $ 392,750 Administrative expenses 272,520 230,660 Total…arrow_forwardComputing Earnings per Share The income statement, statement of retained earnings, and balance sheet for Jeanette Company are as follows: Jeanette CompanyIncome StatementFor the Year Ended December 31, 20X2 Amount Percent Net sales $8,281,989 100.0% Less: Cost of goods sold (5,383,293) 65.0 Gross margin $2,898,696 35.0 Less: Operating expenses (1,323,368) 16.0 Operating income $1,575,328 19.0 Less: Interest expense (50,000) 0.6 Income before taxes $1,525,328 18.4 Less: Income taxes (40%)* (610,131) 7.4 Net income $915,197 11.0 * Includes both state and federal taxes. Jeanette CompanyStatement of Retained EarningsFor the Year Ended December 31, 20X2 Balance, beginning of period $1,979,155 Net income 915,197 Total $2,894,352 Preferred dividends (80,000) Dividends to common stockholders (201,887) Balance, end of period $2,612,465 Jeanette CompanyComparative Balance SheetsAt December 31,…arrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
Financial Accounting: The Impact on Decision Make...AccountingISBN:9781305654174Author:Gary A. Porter, Curtis L. NortonPublisher:Cengage Learning
Financial Accounting: The Impact on Decision Make...
Accounting
ISBN:9781305654174
Author:Gary A. Porter, Curtis L. Norton
Publisher:Cengage Learning