Concept explainers
Prepare an income statement through gross profit for the month ended March 31.
Explanation of Solution
Income statement with variances:
The financial statement which reports revenues and expenses from business operations and the result of those operations as net income or net loss for a particular time period is referred to as income statement. In the income statement with variances, the balance of each variances account indicates the favorable and unfavorable variance at the end of the period.
Gross Profit:
Gross Profit is the difference between the net sales, and the cost of goods sold. Gross profit usually appears on the income statement of the company.
The income statement through gross profit for the month ended March 31 for Company B is as follows:
Company B Income statement through gross profit For the month ended March 31 | |||
Sales | 2,580,000 | ||
Less: Cost of goods sold- at standards (1) | 1,463,625 | ||
Gross profit- at standards | 1,116,375 | ||
Unfavorable $ (a) |
Favorable $ (b) | ||
Less: Variances adjustments to gross profit at standards | |||
Direct materials price (5) | 9,000 | ||
Direct materials quantity (6) | (5,625) | ||
Direct labor rate (8) | (9,270) | ||
Direct labor time (9) | 36,000 | ||
Factory overhead controllable (11) | (1,230) | ||
Factory overhead volume (12) | (2,300) | ||
Net variances from | 26,575 | ||
Gross-profit | 1,089,800 |
Table (1)
Working notes:
(1)To determine the cost of goods sold-at standards:
(2)Determine the direct materials:
(3)Determine the direct labor:
(4)Determine the direct labor:
(5)The direct materials price variance is determined as follows:
(6)The direct materials quantity variance is determined as follows:
(7)Determine the standard direct labor hours:
(8)The direct labor rate variance is determined as follows:
(9)The direct labor time variance is determined as follows:
(10)Determine the standard direct labor hours:
(11)Determine the variable factory overhead controllable variance.
…… (11)
(12) The fixed factory overhead volume variance is determined as follows:
…… (12)
(13)Standard hours for actual units produced are determined as follows:
…… (13)
Therefore the gross profit for Company B is $1,089,800.
Want to see more full solutions like this?
Chapter 9 Solutions
Managerial Accounting
- Income statement indicating standard cost variances The following data were taken from the records of Griggs Company for December: Prepare an income statement for presentation to management.arrow_forwardRosenberry Company computed the following revenue variances for January: Revenue price variance (350,000) Favorable Revenue volume variance50,000 Unfavorable Assuming that the planned selling price per unit was 10 and that actual sales were 175,000 units, determine the following: a. Actual selling price of January. b. Planned number of units that were to be sold in January.arrow_forwardEllis Companys labor information for September is as follows: A. Compute the standard direct labor rate per hour. B. Compute the direct labor time variance. C. Compute the standard direct labor rate if the direct labor rate variance was $2,712.30 (unfavorable).arrow_forward
- Dickinsen Company gathered the following data for December: Planned Actual Sales price per unit Number of units of sales $5.80 x 820,000 $4,756,000 $6.00 x 805,000 $4,830,000 Total sales a. Compute the revenue price variance. b. Compute the revenue volume variance. c. Compute the total revenue variance.arrow_forwardIncome Statement Prepare an income statement through gross profit for Venneman Company for the month ended March 31. Refer to the lists of Labels and Amount Descriptions for the exact wording of text entries. Enter all amounts as positive numbers except favorable variances. Use a minus sign to indicate favorable variances. A colon (:) will automatically appear for you if it is required. Instructions Venneman Company Venneman Company produces a product that requires 3.5 standard pounds per unit. The standard price is $5.10 per Income Statement Through Gross Profit pound. The company produced 14,000 units that required 48,000 pounds, which were purchased at $5.40 per pound. The (Label) product also requires 4 standard hours per unit at a standard hourly rate of $12 per hour. The 14,000 units required 58,000 hours at an hourly rate of $11.85 per hour. In addition, the standard variable overhead cost per unit is $0.80 per 1 hour and the actual variable factory overhead was $46, 100.…arrow_forwardWoodruff Flowering Plants provides the following information for the month of May: Actual Sales in units Contribution margin per unit For May, Woodruff will report a(n) OA. favorable sales - mix variance B. favorable market share variance OC. unfavorable market share variance D. unfavorable sales - mix variance Fuchsia 21,000 $22 Dogwood 4.500 $19 C Fuchsia Budget 18,000 $23 Dogwood 3,200 $18arrow_forward
- Flight Café Planning Budget For the Month Ended July 31 Budgeted meals (g) Revenue ($4.30g) Expenses: Raw materials ($2.30g) Wages and salaries ($6,100 + $0.20g) Utilities ($1,800 + $0.05g) Facility rent ($3,200) Insurance ($2,600) Miscellaneous ($600 + $0.10g) Total expense Net operating income In July, 21,000 meals were actually served. The company's flexible budget for this level of activity appears below: Flight Café Flexible Budget For the Month Ended July 31 Budgeted meals (g) Revenue ($4.30g) Expenses: Raw materials ($2.30g) Wages and salaries ($6,100+ $0.20g) Utilities ($1,800+ $0.05g) Facility rent ($3,200) Insurance ($2,600) Miscellaneous ($600 + $0.10g) Total expense Net operating income Required: 20,000 $ 86,000 46,000 10,100 2,800 3,200 2,600 2,600 67,300 $ 18,700 21,000 $ 90,300 48,300 10,300 2,850 3,200 2,600 2,700 69,950 $ 20,350arrow_forward1. Complete the following cost variance report for July. Springsteen Company investigates all variances greater than $5,000 or 5%.arrow_forwardQuilcene Oysteria farms and sells oysters in the Pacific Northwest. The company harvested and sold 7,400 pounds of oysters in August. The company's flexible budget for August appears below: Quilcene Oysteria Flexible Budget For the Month Ended August 31 Actual pounds (q) 7,400 Revenue ($4.10q) Expenses: Packing supplies ($0.25q) Oyster bed maintenance ($3,400) Wages and salaries ($2, 100 + $0.45q) Shipping ($0.65q) Utilities ($1, 290) Other ($450 + $0.01g) Total expense $ 30, 340 1, 850 3,400 5,430 4,810 1, 290 524 17,304 $ 13,036 Net operating income The actual results for August appear below: Quilcene Oysteria Income Statement For the Month Ended August 31 Actual pounds 7,400 Revenue $27,500 Expenses: Packing supplies Oyster bed maintenance Wages and salaries Shipping Utilities 2,020 3, 260 5,840 4,540 1, 100 1,144 17,904 Other Total expense Net operating income $9,596arrow_forward
- Complete this question by entering your answers in the tabs below. Required 1 Required 2 Calculate the activity variances for March. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.) FAB Corporation Activity Variances For the Month Ended March 31 $ 20,440 Utilities Maintenance Supplies Indirect labor Depreciation Totalarrow_forward8. GP Variance Analysis with Complete Information Nacho Chips Company prepared the following budgetary information for July 2021: Sales (12,000 units) Cost of Goods Sold Gross Profit In July, actual operations resulted in the production and sale of 13,000 units which were sold for a selling price of P 34 per unit. The unit cost of goods sold increased by P 3. REQUIRED: 1. Overall GP variance 2. Sales price variance 3. Sales volume variance 4. Cost price variance 5. Cost volume variance P 432,000 288.000 P 144,000 9. GP Variance Analysis with Incomplete Information Chix Pesto Company has requested you to determine the cause of the difference between its 2020 and 2021 gross profit based on the following data: 1. Overall GP variance 2. Price factor 3. Cost factor 4. Volume factor 2020 P 200,000 120,000 P 80,000 Sales Cost of Goods Sold Gross Profit No additional data was made available except that unit sales increased by 20% in 2021. REQUIRED: 2021 P 252,000 180,000 P 72,000arrow_forwardRevenue variances Dickinsen Company gathered the following data for December: Sales price per unit Number of units of sales Total sales Planned Actual $5.80 $6.00 x 820,000 x 805,000 $4,756,000 $4,830,000 Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number. a. Compute the revenue price variance. b. Compute the revenue volume variance. c. Compute the total revenue variance.arrow_forward
- Managerial AccountingAccountingISBN:9781337912020Author:Carl Warren, Ph.d. Cma William B. TaylerPublisher:South-Western College PubFinancial And Managerial AccountingAccountingISBN:9781337902663Author:WARREN, Carl S.Publisher:Cengage Learning,Principles of Accounting Volume 2AccountingISBN:9781947172609Author:OpenStaxPublisher:OpenStax College