Concept explainers
Concept Introduction:
Income Statement:
Income Statement is the part of the financial statement which is prepared to calculate the net income earned by the organization. In the income statement, all expenses are subtracted from the revenues to calculate the net income. It is prepared for a particular period.
Requirement-1:
To Prepare:
The classified balance sheet for College Spirit at Dec. 31, 2019.
Answer to Problem 42E
The classified balance sheet for College Spirit at Dec. 31, 2019 is as follows:
College Spirit | ||
Balance Sheet | ||
As on Dec. 31, 2019 | ||
ASSETS | ||
Current Assets: | ||
Cash | $ 13,300 | |
$ 6,700 | ||
Prepaid Rent | $ 54,000 | |
Inventory | $ 481,400 | $ 555,400 |
Long Term Investment | $ 110,900 | |
Property, Plant and Equipment: | ||
Furniture | $ 88,000 | |
Less: Accumulated depreciation | $ (23,700) | $ 64,300 |
Total Assets | $ 730,600 | |
LIABILITIES AND EQUITY | ||
LIABILITIES | ||
Current Liabilities: | ||
Income Taxes Payable | $ 11,400 | |
Accounts Payable | $ 104,700 | |
Notes Payable | $ 50,000 | |
$ 166,100 | ||
Long Term Liabilities: | ||
Bonds Payable | $ 180,000 | |
Equity: | ||
Common Stock | $ 300,000 | |
$ 84,500 | $ 384,500 | |
Total Liabilities and Equity | $ 730,600 |
Explanation of Solution
Balance sheet is a summary of Assets, Liabilities and equity accounts that reports the financial position of the business as on a specific date. Assets are further classifies into Current Assets, Long Term Investments, Plant Assets and Intangible assets. And Liabilities are further classified into Current Liabilities and Long term liabilities.
The classified balance sheet for College Spirit at Dec. 31, 2019 is prepared as follows;
College Spirit | ||
Balance Sheet | ||
As on Dec. 31, 2019 | ||
ASSETS | ||
Current Assets: | ||
Cash | $ 13,300 | |
Accounts Receivables | $ 6,700 | |
Prepaid Rent | $ 54,000 | |
Inventory | $ 481,400 | $ 555,400 |
Long Term Investment | $ 110,900 | |
Property, Plant and Equipment: | ||
Furniture | $ 88,000 | |
Less: Accumulated depreciation | $ (23,700) | $ 64,300 |
Total Assets | $ 730,600 | |
LIABILITIES AND EQUITY | ||
LIABILITIES | ||
Current Liabilities: | ||
Income Taxes Payable | $ 11,400 | |
Accounts Payable | $ 104,700 | |
Notes Payable | $ 50,000 | |
$ 166,100 | ||
Long Term Liabilities: | ||
Bonds Payable | $ 180,000 | |
Equity: | ||
Common Stock | $ 300,000 | |
Retained earnings | $ 84,500 | $ 384,500 |
Total Liabilities and Equity | $ 730,600 |
Concept Introduction:
Balance Sheet: The Balance sheet is a summary of Assets, Liabilities and equity accounts that reports the financial position of the business as on a specific date. Assets are further classifies into Current Assets, Long Term Investments, Plant Assets and Intangible assets. And Liabilities are further classified into Current Liabilities and Long term liabilities.
Income Statement:
Income Statement is the part of the financial statement which is prepared to calculate the net income earned by the organization. In the income statement, all expenses are subtracted from the revenues to calculate the net income. It is prepared for a particular period.
Requirement-2:
To Calculate:
The
Answer to Problem 42E
The working capital and current ratio for the company is as follows:
Working Capital | $ 389,300 | |
Current Ratio | 3.34 |
Explanation of Solution
The working capital and current ratio for the company is calculated as follows:
Current Assets: | ||
Cash | $ 13,300 | |
Accounts Receivables | $ 6,700 | |
Prepaid Rent | $ 54,000 | |
Inventory | $ 481,400 | |
Total Current Assets (A) | $ 555,400 | |
Current Liabilities: | ||
Income Taxes Payable | $ 11,400 | |
Accounts Payable | $ 104,700 | |
Notes Payable | $ 50,000 | |
Total Current Liabilities (B) | $ 166,100 | |
Working Capital (A-B) | $ 389,300 | |
Current Ratio (A/B) | 3.34 |
Concept Introduction:
Balance Sheet: The Balance sheet is a summary of Assets, Liabilities and equity accounts that reports the financial position of the business as on a specific date. Assets are further classifies into Current Assets, Long Term Investments, Plant Assets and Intangible assets. And Liabilities are further classified into Current Liabilities and Long term liabilities.
Income Statement:
Income Statement is the part of the financial statement which is prepared to calculate the net income earned by the organization. In the income statement, all expenses are subtracted from the revenues to calculate the net income. It is prepared for a particular period.
Requirement-3:
To Discuss:
The liquidity of the company.
Answer to Problem 42E
The firm is more liquid because its current ratio is higher than 2.
Explanation of Solution
The working capital and current ration as on Dec. 31, 2019 is calculated as follows:
Current Assets: | ||
Cash | $ 13,300 | |
Accounts Receivables | $ 6,700 | |
Prepaid Rent | $ 54,000 | |
Inventory | $ 481,400 | |
Total Current Assets (A) | $ 555,400 | |
Current Liabilities: | ||
Income Taxes Payable | $ 11,400 | |
Accounts Payable | $ 104,700 | |
Notes Payable | $ 50,000 | |
Total Current Liabilities (B) | $ 166,100 | |
Working Capital (A-B) | $ 389,300 | |
Current Ratio (A/B) | 3.34 |
The firm is more liquid because its current ratio is higher than 2.
Want to see more full solutions like this?
Chapter 1 Solutions
Cornerstones of Financial Accounting
- Balance Sheet Baggett Companys balance sheet accounts and amounts as of December 31, 2019, are shown in random order as follows: Required: 1. Prepare a December 31, 2019, balance sheet for Baggett. 2. Compute the debt to-assets ratio.arrow_forwardBalance Sheet The following is an alphabetical list or Lloyds Hudson Dealership Inc.s December 31, 2019, balance sheet accounts and amounts: Required: 1. Prepare a properly classified balance sheet for Lloyds Hudson Dealership as of December 31, 2019. List the additional parenthetical or note disclosures (if any) that should be made for each item. 2. Next Level Compute the current ratio. What does it indicate about Lloyds Hudson Dealership?arrow_forwardRequired information [The following information applies to the questions displayed below.] The balance sheets for Sports Unlimited for 2024 and 2023 are provided below. Required: 1. Prepare a vertical analysis of Sports Unlimited's 2024 and 2023 balance sheets. Express each amount as a percentage of total assets for that year. (Amounts to be deducted should be indicated by a minus sign. Round your percentage answers to 1 decimal place.) Assets Current assets: Cash Accounts receivable Inventory Prepaid rent Long-term assets: Investment in bonds Land Equipment Less: Accumulated depreciation Total assets Liabilities and Stockholders' Equity Current liabilities: Accounts payable Interest payable Income tax payable Long-term liabilities: Notes payable Stockholders' equity: Common stock Retained earnings Total liabilities and stockholders' equity SPORTS UNLIMITED Balance Sheets For the Years Ended December 31 2024 $ $ $ $ Amount 211,500 99,900 82,800 28,800 108,900 238,500 206,100 (76,500)…arrow_forward
- Homework: - The trial balance of AL Rand Company comes on December 31, 2019 Account name $ Notes Payable Capital 14,400,000 55,110,000 90,000 6,000,000 15,900,000 6,900,000 4,500,000 17,700,000 15,000,000 3,600,000 Reserves Cash Notes Receivable Securities investments Goods for the last period Patent Goodwill Brand Required Activate Windows The preparation of the statement of financial position (balance sheet) as on 31-12-201arrow_forwardBalance Sheet The following is a list (in random order) of KIP International Products Companys December 31, 2019, balance sheet accounts: Required: 1. Prepare a properly classified balance sheet according to U.S. GAAP for KIP as of December 31, 2019. 2. Assume instead that KIP uses IFRS. Prepare its balance sheet as of December 31, 2019.arrow_forwardCourses =HCS380 Week 1 Terminology Matching Accounts Receivable Terminology Matching Note Payable Bonds Payable Common Stock Income Statement Balance Sheet Retained Earnings Statement Statement of Cash Flow Basic Accounting Equation multimedia.phoenix.edu Annual Report View Assessment HCS/380: Week 1 - Terminology Matching - Academic Resources Owed to a bank for the money borrowed Bill customer/patient for services HCS Debt securities sold to investors that must be repaid at a particular date in the future A AOL PASSV REQUIRED Enter your password for "kaylakı Accounts. Prepared by corporate management to present financial information, management discussion, notes, and auditor's report Used by creditors to determine if they will be paid Assets Liabilities+Stockholder's Equity Used by creditors and investors to analyze the organization's cash position Used by investors to evaluate the organization's history of paying high dividends The total amount paid in by stockholders for the share…arrow_forward
- Identifying and Computing Net Operating Assets (NOA) and Net Nonoperating Obligations (NNO)Following are the balance sheets and statement of earnings for Home Depot Inc. for fiscal year ended February 3, 2019, which the company labels fiscal year 2018. THE HOME DEPOT INC. Consolidated Balance Sheets February 3, January 28, $ millions, except par value 2019 2018 Assets Current assets Cash and cash equivalents $1,778 $3,595 Receivables, net 1,936 1,952 Merchandise inventories 13,925 12,748 Other current assets 890 638 Total current assets 18,529 18,933 Net property and equipment 22,375 22,075 Goodwill 2,252 2,275 Other assets 847 1,246 Total assets $44,003 $44,529 THE HOME DEPOT INC. Consolidated Balance Sheets February 3, January 28, $ millions, except par value 2019 2018 Liabilities and Stockholders’ Equity Current liabilities Short-term debt $1,339 $1,559 Accounts payable 7,755 7,244 Accrued salaries and…arrow_forwardClassified Balance Sheet OBJECTIVE Jerrison Company operates a wholesale hardware business. Thefollowing balance sheet accounts and balances are available for Jerrisonat December 31, 2019. Required:1. Prepare a classified balance sheet for Jerrison at December 31, 2019. 2. Compute Jerrison's working capital and current ratio at December 31,2019. 3. CONCEPTUAL CONNECTION If Jerrison's management is concernedthat a large portion of its inventory is obsolete and cannot be sold, howwill Jerrison's liquidity be affected?arrow_forwardComprehensive Problem Happy Hearts Company provided the following statements of financial position at year-end and other financial data relating to activities during the current year 2021 2020 200,000 1,040,000 600,000 1,100,000 150,000 1,200,000 110,000 300,000 3,400,000 (900,000) Cash and cash equivalents Accounts receivable, net of allowance Trade notes payable Inventory Prepaid expenses Investment in equity securities, at cost Property, plant and equipment Accumulated depreciation 200,000 1,360,000 120,000 500,000 2,000,000 (600,000) Patent 80.000 4.900.000 Total 5.960.000 Accounts payable Trade notes payable Accrued expenses 880,000 60,000 100,000 400,000 3,000,000 530,000 990,000 840,000 240,000 330,000 Notes payable (short-term debt) Share capital, P100 par Share premium Retained earnings Treasury shares, at cost 2,400,000 400,000 790,000 (100,000) 4.900.000 Total 5.960.000 The statement of retained earnings for the year ended December 31, 2021 showed the following Retained…arrow_forward
- Recording Purchase of Equipment through Debt and Equity On January 1, 2020, Sidelines Company purchases equipment with an estimated 6-year useful life by making a $14,000 cash payment and issuing a noninterset-bearing note for $48,000 due in two years. The fair value of the the equipment is unknown. An 11% annual interest rate is typical of this transaction. The company uses the effective interest method to amortize interest expense and the straight-line method to estimate depreciation expense. a. Prepare the entry to record the purchase on January 1, 2020. b. Prepare the entry on December 31, 2020, to record (1) interest expense and (2) depreciation expense. c. Indicate the balance sheet presentation related to this transaction as of December 31, 2020. d. Prepare the entry on December 31, 2021, to record (1) interest expense and payment of the note and (2) depreciation expense. e. Assume instead that Sidelines exchanged 1,000 shares of its own $10 par value common stock along with…arrow_forwardPlease answer complete question otherwise skip it please answer within the format by providing formula the detailed workingPlease provide answer in text (Without image)Please provide answer in text (Without image)Please provide answer in text (Without image) The Sharjah Corporation reported the following balance sheet data for 2020 and 2019: 2020 2019 Cash $ 77,375 $ 22,955 Available-for-sale securities (not cash equivalents) 15,500 85,000 Accounts receivable 80,000 68,250 Inventory 165,000 145,000 Prepaid insurance 1,500 2,000 Land, buildings, and equipment 1,250,000 1,125,000 Accumulated depreciation (610,000) (572,000) Total assets $ 979,375 $ 876,205 Accounts payable $ 76,340 $ 148,670 Salaries payable 20,000 24,500 Notes payable (current) 25,000 75,000 Bonds payable 200,000 0 Common stock 300,000 300,000 Retained earnings 358,035 328,035 Total liabilities and…arrow_forwardQuestion Content Area A company reported the following information: Interest receivable, December 31, 2023: $8,000 Interest receivable, December 31, 2022: $11,500 Interest revenue for 2023: $16,000 Interest receivable, December 31, 2023 $8,000 Interest receivable, December 31, 2022 11,500 Interest revenue for 2023 16,000 How much cash was received for interest during 2023?arrow_forward
- Cornerstones of Financial AccountingAccountingISBN:9781337690881Author:Jay Rich, Jeff JonesPublisher:Cengage LearningIntermediate Accounting: Reporting And AnalysisAccountingISBN:9781337788281Author:James M. Wahlen, Jefferson P. Jones, Donald PagachPublisher:Cengage Learning