Concept Introduction:
Income Statement:
Income Statement is the part of the financial statement which is prepared to calculate the net income earned by the organization. In the income statement, all expenses are subtracted from the revenues to calculate the net income. It is prepared for a particular period.
Requirement-1:
To Prepare:
The classified balance sheet for Jerrsion Company at Dec. 31, 2019.
Answer to Problem 43E
The classified balance sheet for Jerrsion Company at Dec. 31, 2019 is as follows:
Jerrsion Company | ||
Balance Sheet | ||
As on Dec. 31, 2019 | ||
ASSETS | ||
Current Assets: | ||
Cash | $ 11,400 | |
$ 95,500 | ||
Short Term Investment | $ 21,000 | |
Prepaid Insurance | $ 5,700 | |
Inventory | $ 187,900 | $ 321,500 |
Long Term Investment | $ 32,700 | |
Property, Plant and Equipment: | ||
Land | $ 41,000 | |
Equipment | $ 309,000 | |
Less: | $(172,400) | $ 136,600 |
Trucks | $ 106,100 | |
Less: Accumulated depreciation | $ (31,200) | $ 74,900 |
Building | $ 419,900 | |
Less: Accumulated depreciation | $(216,800) | $ 203,100 |
Total Assets | $ 809,800 | |
LIABILITIES AND EQUITY | ||
LIABILITIES | ||
Current Liabilities: | ||
Income Taxes Payable | $ 21,600 | |
Interest Payable | $ 12,600 | |
Accounts Payable | $ 65,100 | |
Salaries Payable | $ 14,400 | |
Notes Payable | $ 150,000 | |
$ 263,700 | ||
Long Term Liabilities: | ||
Bonds Payable | $ 200,000 | |
Equity: | ||
Common Stock | $ 150,000 | |
$ 196,100 | $ 346,100 | |
Total Liabilities and Equity | $ 809,800 |
Explanation of Solution
Balance sheet is a summary of Assets, Liabilities and equity accounts that reports the financial position of the business as on a specific date. Assets are further classifies into Current Assets, Long Term Investments, Plant Assets and Intangible assets. And Liabilities are further classified into Current Liabilities and Long term liabilities. The classified balance sheet for Jerrsion Company at Dec. 31, 2019 is as follows:
Jerrsion Company | ||
Balance Sheet | ||
As on Dec. 31, 2019 | ||
ASSETS | ||
Current Assets: | ||
Cash | $ 11,400 | |
Accounts Receivables | $ 95,500 | |
Short Term Investment | $ 21,000 | |
Prepaid Insurance | $ 5,700 | |
Inventory | $ 187,900 | $ 321,500 |
Long Term Investment | $ 32,700 | |
Property, Plant and Equipment: | ||
Land | $ 41,000 | |
Equipment | $ 309,000 | |
Less: Accumulated depreciation | $(172,400) | $ 136,600 |
Trucks | $ 106,100 | |
Less: Accumulated depreciation | $ (31,200) | $ 74,900 |
Building | $ 419,900 | |
Less: Accumulated depreciation | $(216,800) | $ 203,100 |
Total Assets | $ 809,800 | |
LIABILITIES AND EQUITY | ||
LIABILITIES | ||
Current Liabilities: | ||
Income Taxes Payable | $ 21,600 | |
Interest Payable | $ 12,600 | |
Accounts Payable | $ 65,100 | |
Salaries Payable | $ 14,400 | |
Notes Payable | $ 150,000 | |
$ 263,700 | ||
Long Term Liabilities: | ||
Bonds Payable | $ 200,000 | |
Equity: | ||
Common Stock | $ 150,000 | |
Retained earnings | $ 196,100 | $ 346,100 |
Total Liabilities and Equity | $ 809,800 |
Concept Introduction:
Balance Sheet: The Balance sheet is a summary of Assets, Liabilities and equity accounts that reports the financial position of the business as on a specific date. Assets are further classifies into Current Assets, Long Term Investments, Plant Assets and Intangible assets. And Liabilities are further classified into Current Liabilities and Long term liabilities.
Income Statement:
Income Statement is the part of the financial statement which is prepared to calculate the net income earned by the organization. In the income statement, all expenses are subtracted from the revenues to calculate the net income. It is prepared for a particular period.
Requirement-2:
To Calculate:
The
Answer to Problem 43E
The working capital and current ration as on Dec. 31, 2019 is as follows:
Working Capital | $ 57,800 | |
1.22 |
Explanation of Solution
The working capital and current ration as on Dec. 31, 2019 is calculated as follows:
Current Assets: | ||
Cash | $ 11,400 | |
Accounts Receivables | $ 95,500 | |
Short Term Investment | $ 21,000 | |
Prepaid Insurance | $ 5,700 | |
Inventory | $ 187,900 | |
Total Current Assets (A) | $ 321,500 | |
Current Liabilities: | ||
Income Taxes Payable | $ 21,600 | |
Interest Payable | $ 12,600 | |
Accounts Payable | $ 65,100 | |
Salaries Payable | $ 14,400 | |
Notes Payable | $ 150,000 | |
Total Current Liabilities (B) | $ 263,700 | |
Working Capital (A-B) | $ 57,800 | |
Current Ratio (A/B) | 1.22 |
Concept Introduction:
Balance Sheet: The Balance sheet is a summary of Assets, Liabilities and equity accounts that reports the financial position of the business as on a specific date. Assets are further classifies into Current Assets, Long Term Investments, Plant Assets and Intangible assets. And Liabilities are further classified into Current Liabilities and Long term liabilities.
Income Statement:
Income Statement is the part of the financial statement which is prepared to calculate the net income earned by the organization. In the income statement, all expenses are subtracted from the revenues to calculate the net income. It is prepared for a particular period.
Requirement-3:
To Discuss:
The liquidity of the company.
Answer to Problem 43E
The firm is less liquid because its current ratio is lower than 2.
Explanation of Solution
The working capital and current ration as on Dec. 31, 2019 is calculated as follows:
Current Assets: | ||
Cash | $ 11,400 | |
Accounts Receivables | $ 95,500 | |
Short Term Investment | $ 21,000 | |
Prepaid Insurance | $ 5,700 | |
Inventory | $ 187,900 | |
Total Current Assets (A) | $ 321,500 | |
Current Liabilities: | ||
Income Taxes Payable | $ 21,600 | |
Interest Payable | $ 12,600 | |
Accounts Payable | $ 65,100 | |
Salaries Payable | $ 14,400 | |
Notes Payable | $ 150,000 | |
Total Current Liabilities (B) | $ 263,700 | |
Working Capital (A-B) | $ 57,800 | |
Current Ratio (A/B) | 1.22 |
The firm is less liquid because its current ratio is lower than 2.
Want to see more full solutions like this?
Chapter 1 Solutions
Cornerstones of Financial Accounting
- Balance Sheet Baggett Companys balance sheet accounts and amounts as of December 31, 2019, are shown in random order as follows: Required: 1. Prepare a December 31, 2019, balance sheet for Baggett. 2. Compute the debt to-assets ratio.arrow_forwardHomework: - The trial balance of AL Rand Company comes on December 31, 2019 Account name $ Notes Payable Capital 14,400,000 55,110,000 90,000 6,000,000 15,900,000 6,900,000 4,500,000 17,700,000 15,000,000 3,600,000 Reserves Cash Notes Receivable Securities investments Goods for the last period Patent Goodwill Brand Required Activate Windows The preparation of the statement of financial position (balance sheet) as on 31-12-201arrow_forwardQuestion 1The following information was extracted from the financial statement of Barryfor the year ended 31 December 2020. RMSales 437,500Opening inventories 17,500Closing inventories 26,250Cost of sales 262,500Other income 3,750Expenses 61,250Current liabilities 47,250Trade receivables 39,375Bank 8,750Cash 31,500 (b) Calculate the following ratios of Barry Sdn Bhd for the year ended 31December 2020. (iv) Inventories turnover days(v) Trade receivables turnover daysarrow_forward
- Question 1The following information was extracted from the financial statement of Barryfor the year ended 31 December 2020. RMSales 437,500Opening inventories 17,500Closing inventories 26,250Cost of sales 262,500Other income 3,750Expenses 61,250Current liabilities 47,250Trade receivables 39,375Bank 8,750Cash 31,500 (b) Calculate the following ratios of Barry Sdn Bhd for the year ended 31December 2020.(i) Gross profit margin(ii) Net profit margin(iii) Current ratioarrow_forwardBrief Exercise 170 Using these data from the comparative balance sheet of Banner Company, perform vertical analysis. (Round answers to 1 decimal place, e.g. 15.2.) December 31, 2020 December 31, 2019 Amount Percentage Amount Percentage Accounts Receivable $ 480,000 % $ 336,000 % Inventory 720,000 % 504,000 % Total Assets 4,000,000 % 2,800,000 %arrow_forwardProblem 1: Viance Queen Company Required: Compute for the company’s profitability and operating efficiency ratios for 2019 Compute for the financial health ratios of the company for 2019 B.Operating Efficiency Days in Inventory AR Turnover Days in ARarrow_forward
- Comprehensive Problem Happy Hearts Company provided the following statements of financial position at year-end and other financial data relating to activities during the current year 2021 2020 200,000 1,040,000 600,000 1,100,000 150,000 1,200,000 110,000 300,000 3,400,000 (900,000) Cash and cash equivalents Accounts receivable, net of allowance Trade notes payable Inventory Prepaid expenses Investment in equity securities, at cost Property, plant and equipment Accumulated depreciation 200,000 1,360,000 120,000 500,000 2,000,000 (600,000) Patent 80.000 4.900.000 Total 5.960.000 Accounts payable Trade notes payable Accrued expenses 880,000 60,000 100,000 400,000 3,000,000 530,000 990,000 840,000 240,000 330,000 Notes payable (short-term debt) Share capital, P100 par Share premium Retained earnings Treasury shares, at cost 2,400,000 400,000 790,000 (100,000) 4.900.000 Total 5.960.000 The statement of retained earnings for the year ended December 31, 2021 showed the following Retained…arrow_forwardEffect of transactions on current position analysis Data pertaining to the current position of Forte Company follow: Instructions 1. Compute (a) the working capital, (b) the current ratio, and (c) the quick ratio. Round ratios in parts b through j to one decimal place. 2. List the following captions on a sheet of paper: Compute the working capital, the current ratio, and the quick ratio after each of the following transactions and record the results in the appropriate columns. Consider each transaction separately and assume that only that transaction affects the data given. Round to one decimal place. a. Sold marketable securities at no gain or loss, 70,000. b. Paid accounts payable, 125,000. c. Purchased goods on account, 110,000. d. Paid notes payable, 100,000. e. Declared a cash dividend, 150,000. f. Declared a common stock dividend on common stock, 50,000. g. Borrowed cash from bank on a long-term note, 225,000. h. Received cash on account, 125,000. i. Issued additional shares of stock for cash, 600,000. j. Paid cash for prepaid expenses, 10,000.arrow_forwardBalance Sheet The following is an alphabetical list or Lloyds Hudson Dealership Inc.s December 31, 2019, balance sheet accounts and amounts: Required: 1. Prepare a properly classified balance sheet for Lloyds Hudson Dealership as of December 31, 2019. List the additional parenthetical or note disclosures (if any) that should be made for each item. 2. Next Level Compute the current ratio. What does it indicate about Lloyds Hudson Dealership?arrow_forward
- Effect of transactions on current position analysis Data pertaining to the current position of Lucroy Industries Inc. follow: Instructions 1. Compute (a) the working capital, (b) the current ratio, and (c) the quick ratio. Round ratios in parts b through j to one decimal place. 2. List the following captions on a sheet of paper: Compute the working capital, the current ratio, and the quick ratio after each of the following transactions and record the results in the appropriate columns. Consider each transaction separately and assume that only that transaction affects the data given. Round to one decimal place. a. Sold marketable securities at no gain or loss, 500,000. b. Paid accounts payable, 287,500. c. Purchased goods on account, 400,000. d. Paid notes payable, 125,000. e. Declared a cash dividend, 325,000. f. Declared a common stock dividend on common stock, 150,000. g. Borrowed cash from bank on a long-term note, 1,000,000. h. Received cash on account, 75,000. i. Issued additional shares of stock for cash, 2,000,000. j. Paid cash for prepaid expenses, 200,000.arrow_forwardA Preparation of Ratios Refer to the financial statements for Burch Industries in Problem 12-89A and the following data. Required: 1. Prepare all the financial ratios for Burch for 2019 and 2018 (using percentage terms where appropriate and rounding all answers to two decimal places). 2. CONCEPTUAL CONNECTION Explain whether Burchs short-term liquidity is adequate. 3. CONCEPTUAL CONNECTION Discuss whether Burch uses its assets efficiently. 4. CONCEPTUAL CONNECTION Determine whether Burch is profitable. 5. CONCEPTUAL CONNECTION Discuss whether long-term creditors should regard Burch as a high-risk or a low-risk firm. 6. Perform a Dupont analysis (rounding to two decimal places) for 2018 and 2019.arrow_forwardBalance Sheet The following is a list (in random order) of KIP International Products Companys December 31, 2019, balance sheet accounts: Required: 1. Prepare a properly classified balance sheet according to U.S. GAAP for KIP as of December 31, 2019. 2. Assume instead that KIP uses IFRS. Prepare its balance sheet as of December 31, 2019.arrow_forward
- Intermediate Accounting: Reporting And AnalysisAccountingISBN:9781337788281Author:James M. Wahlen, Jefferson P. Jones, Donald PagachPublisher:Cengage LearningCornerstones of Financial AccountingAccountingISBN:9781337690881Author:Jay Rich, Jeff JonesPublisher:Cengage LearningFinancial Accounting: The Impact on Decision Make...AccountingISBN:9781305654174Author:Gary A. Porter, Curtis L. NortonPublisher:Cengage Learning
- Financial AccountingAccountingISBN:9781337272124Author:Carl Warren, James M. Reeve, Jonathan DuchacPublisher:Cengage LearningSurvey of Accounting (Accounting I)AccountingISBN:9781305961883Author:Carl WarrenPublisher:Cengage Learning